| Revenue | NOK 5,6M | -25% |
| EBITDA | NOK -46,4M | -172% |
| Net profit | NOK -59,3M | -308% |
| Total assets | NOK 61,8M | -47% |
| Equity | NOK -83,3M | -1376% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 278 | 5 230 | 5 603 | 5 270 | 3 907 | 2 485 | 8 594 | 8 831 | 9 024 | 9 241 | 9 415 | 9 606 | 10 011 | 7 457 | 5 585 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 978 | 2 322 | 2 748 | 2 850 | 715 | −1 505 | 8 246 | 8 697 | 7 652 | 7 693 | 8 038 | 7 286 | 7 280 | −17 044 | −46 400 |
| Depreciation & amort. | −3 326 | −3 360 | −3 391 | −2 901 | −2 756 | −2 697 | −2 697 | −2 697 | −2 697 | −778 | −4 | −4 | −16 | −20 | −1 224 |
| EBIT | −2 348 | −1 038 | −644 | −51 | −2 041 | −4 202 | 5 550 | 6 001 | 4 955 | 6 915 | 8 034 | 7 282 | 7 263 | −17 064 | −47 624 |
| Net financials | −1 758 | −1 838 | −1 598 | −1 303 | −1 168 | −1 020 | −856 | −716 | −664 | −688 | −543 | −308 | −543 | −1 587 | −6 290 |
| Profit before tax | −4 107 | −2 876 | −2 242 | −1 353 | −3 209 | −5 221 | 4 693 | 5 285 | 4 291 | 6 228 | 7 491 | 6 974 | 6 721 | −18 651 | −53 914 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −4 896 | 1 547 | 1 280 | 1 370 | 1 648 | 1 534 | 1 479 | −4 103 | 5 382 |
| Net profit | −4 107 | −2 876 | −2 242 | −1 353 | −3 209 | −5 221 | 9 589 | 3 738 | 3 011 | 4 858 | 5 844 | 5 440 | 5 242 | −14 548 | −59 296 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 841 | 50 693 | 43 831 | 39 349 | 35 322 | 40 205 | 45 212 | 41 420 | 38 140 | 38 083 | 38 153 | 39 467 | 39 609 | 116 306 | 61 794 |
| Equity | 2 946 | 2 196 | 955 | −398 | −3 607 | −1 975 | 3 423 | 3 435 | 3 401 | 3 708 | 4 497 | 5 283 | 5 842 | 6 530 | −83 334 |
| Long-term debt | 0 | 0 | 36 275 | 33 184 | 30 093 | 29 320 | 27 002 | 23 911 | 20 820 | 17 729 | 14 639 | 11 548 | 8 457 | 85 366 | 80 000 |
| Short-term debt | 5 438 | 9 131 | 6 601 | 6 563 | 8 835 | 12 859 | 14 787 | 14 074 | 13 919 | 16 645 | 19 017 | 22 637 | 25 310 | 24 410 | 65 128 |
| Total debt | 47 894 | 48 497 | 42 876 | 39 747 | 38 928 | 42 180 | 41 789 | 37 985 | 34 740 | 34 374 | 33 656 | 34 184 | 33 767 | 109 776 | 145 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fram Management As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Tvenge | Chief Executive Officer | 0 companies |
| Torstein Ingvald Tvenge | Chairman | 0 companies |
| Marianne Tvenge | Board of Directors | 0 companies |