| Revenue | NOK 497K | -25% |
| EBITDA | NOK 173K | -62% |
| Net profit | NOK 135K | -62% |
| Total assets | NOK 2,9M | -11% |
| Equity | NOK 2,4M | +6% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 180 | 120 | 0 | 280 | 323 | 0 | 624 | 0 | 63 | 0 | 0 | 1 325 | 663 | 497 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −265 | 8 | −5 |
| EBITDA | 124 | 78 | −90 | 174 | 199 | −43 | −97 | −108 | −15 | −114 | −50 | 773 | 456 | 173 |
| Depreciation & amort. | −0 | −5 | −5 | −5 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 124 | 73 | −95 | 169 | 190 | −43 | −97 | −108 | −15 | −114 | −50 | 773 | 456 | 173 |
| Net financials | 557 | 85 | 1 000 | 3 | 101 | 160 | 155 | −39 | −80 | 85 | 146 | −1 | 3 | 1 |
| Profit before tax | 681 | 158 | 905 | 172 | 290 | 118 | 57 | −146 | −95 | −30 | 96 | 772 | 459 | 173 |
| Tax | 48 | 45 | −0 | 35 | 89 | 29 | −0 | −0 | −0 | −0 | −0 | 115 | 101 | 38 |
| Net profit | 633 | 113 | 905 | 137 | 202 | 88 | 57 | −146 | −95 | −30 | 96 | 657 | 358 | 135 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 872 | 901 | 1 761 | 1 729 | 1 901 | 1 902 | 1 795 | 1 574 | 1 439 | 1 109 | 2 020 | 2 977 | 3 276 | 2 910 |
| Equity | 743 | 856 | 1 501 | 1 638 | 1 780 | 1 798 | 1 785 | 1 564 | 1 439 | 1 109 | 1 205 | 1 862 | 2 220 | 2 355 |
| Long-term debt | 0 | 0 | 0 | 3 | 0 | 0 | 10 | 10 | 0 | 0 | 1 000 | 558 | 408 | 0 |
| Short-term debt | 129 | 45 | 260 | 88 | 121 | 104 | 0 | 0 | 0 | 0 | −185 | 557 | 648 | 555 |
| Total debt | 129 | 45 | 260 | 91 | 121 | 104 | 10 | 10 | 0 | 0 | 815 | 1 115 | 1 056 | 555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Deputy Member | Deputy Member | 2010 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørg Skare | Deputy Member | 0 companies |
| Haavard Skare | Chief Executive Officer | 0 companies |