| Revenue | NOK 1M | +20% |
| EBITDA | NOK 717K | +31% |
| Net profit | NOK 88K | +213% |
| Total assets | NOK 8,3M | -1% |
| Equity | NOK 631K | +16% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 876 | 849 | 807 | 561 | 699 | 870 | 965 | 996 | 996 | 870 | 870 | 1 041 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −94 | 563 | 458 | 420 | 284 | 329 | 607 | 664 | 667 | 611 | 499 | 548 | 717 |
| Depreciation & amort. | −13 | −219 | −255 | −265 | −265 | −265 | −251 | −243 | −243 | 213 | −247 | −154 | −146 |
| EBIT | −107 | 345 | 203 | 154 | 18 | 63 | 356 | 421 | 424 | 823 | 252 | 394 | 571 |
| Net financials | 396 | −125 | −390 | −388 | −286 | −315 | −310 | −266 | −264 | −255 | −478 | −494 | −459 |
| Profit before tax | 289 | 219 | −187 | −234 | −268 | −252 | 46 | 155 | 160 | 568 | −226 | −100 | 113 |
| Tax | 84 | 59 | −41 | −51 | −55 | −46 | 10 | 34 | 35 | 125 | −50 | −22 | 25 |
| Net profit | 205 | 160 | −146 | −183 | −214 | −206 | 36 | 121 | 125 | 443 | −176 | −78 | 88 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 472 | 9 838 | 9 584 | 9 743 | 9 447 | 9 130 | 8 605 | 8 473 | 8 736 | 8 508 | 8 350 | 8 314 | 8 261 |
| Equity | 361 | 521 | 375 | 192 | −21 | 73 | 109 | 230 | 354 | 797 | 621 | 543 | 631 |
| Long-term debt | 0 | 4 271 | 3 820 | 9 474 | 9 432 | 8 954 | 8 419 | 8 182 | 8 149 | 7 514 | 7 539 | 7 593 | 7 363 |
| Short-term debt | 7 110 | 5 046 | 5 389 | 77 | 36 | 103 | 76 | 61 | 233 | 196 | 190 | 178 | 268 |
| Total debt | 7 110 | 9 317 | 9 209 | 9 551 | 9 468 | 9 057 | 8 496 | 8 243 | 8 382 | 7 710 | 7 729 | 7 771 | 7 631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eagle Technology As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Anders Moberg | Deputy Member | 0 companies |
| Åsbjørn Dysvik | Chairman | 0 companies |