| Revenue | NOK 55M | -84% |
| EBITDA | NOK -27,4M | -344% |
| Net profit | NOK -15,5M | +90% |
| Total assets | NOK 137,4M | -45% |
| Equity | NOK 22,6M | -77% |
| Employees | 7 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 500 | 30 455 | 31 759 | 102 508 | 243 552 | 154 844 | 151 640 | 703 271 | 2 962 110 | 1 292 966 | 273 952 | 186 858 | 347 870 | 54 964 |
| Staff expenses | −0 | −0 | −3 484 | −5 796 | −11 548 | −17 178 | −10 894 | −12 136 | −14 860 | −27 920 | −42 381 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −4 771 | −18 642 | 8 115 | −3 258 | 19 880 | 28 369 | 13 974 | 36 975 | 324 641 | 212 776 | 43 069 | −7 525 | 11 248 | −27 421 |
| Depreciation & amort. | −0 | −0 | −0 | −24 | −48 | −377 | −439 | −439 | −398 | −1 048 | −271 | −1 797 | −1 921 | −2 435 | −994 |
| EBIT | 0 | −4 771 | −18 642 | 8 091 | −3 306 | 19 503 | 27 930 | 13 535 | 36 577 | 323 593 | 212 505 | 41 272 | −9 446 | 8 813 | −28 415 |
| Net financials | 0 | 3 | −717 | −700 | 5 446 | 625 | −4 564 | −8 682 | −37 586 | −55 008 | −25 399 | 4 356 | 29 575 | −142 912 | 12 876 |
| Profit before tax | 0 | −4 768 | −19 359 | 7 391 | 2 140 | 20 128 | 23 366 | 4 853 | −1 009 | 268 586 | 187 106 | 45 627 | 20 129 | −134 099 | −15 539 |
| Tax | −0 | −0 | −6 734 | 2 100 | 604 | 5 078 | 5 455 | 1 022 | −344 | 59 090 | 41 182 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −4 768 | −12 625 | 5 291 | 1 536 | 15 050 | 17 911 | 3 831 | −665 | 209 496 | 145 924 | 35 559 | 15 524 | −163 360 | −15 539 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 485 | 26 606 | 27 353 | 22 811 | 219 504 | 131 493 | 95 181 | 123 949 | 554 438 | 1 054 233 | 1 438 722 | 685 849 | 607 861 | 249 686 | 137 375 |
| Equity | 100 | −2 280 | −4 795 | 496 | 2 032 | 17 082 | 24 993 | 25 008 | 25 258 | 231 807 | 342 134 | 350 422 | 254 599 | 97 885 | 22 646 |
| Long-term debt | 0 | 0 | 12 122 | 12 819 | 12 819 | 4 979 | 10 434 | 3 884 | 3 812 | 62 071 | 0 | 86 717 | 52 836 | 21 053 | 1 872 |
| Short-term debt | 385 | 17 508 | 20 025 | 9 496 | 204 652 | 109 433 | 56 345 | 92 854 | 514 305 | 610 423 | 982 875 | 248 710 | 300 427 | 130 748 | 112 857 |
| Total debt | 385 | 28 886 | 32 148 | 22 315 | 217 472 | 114 412 | 66 779 | 96 738 | 518 118 | 672 494 | 982 875 | 335 427 | 353 263 | 151 801 | 114 729 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fertilizer Holdings As | Company | 100.0% | 100.0% | 2023 |
Okapi Supply Trading Advisory Sa | Company | 60.0% | 60.0% | 2024 |
Aleksander Askeland Holding As | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
Reksten Holding As | Company | 10.0% | 10.0% | 2024 |
Albatross Ventures As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ina Reksten | Chief Executive Officer | 0 companies |
| Katerina Zetterström | Board of Directors | 0 companies |
| Christian Wilhelm Berg | Board of Directors | 0 companies |
| Anika Blanche Kreider Jovik | Chairman | 0 companies |
| Terje Morten Tollefsen | Board of Directors | 0 companies |
| Silje Ingeberg Nygaard | Board of Directors | 0 companies |
| Jostein Eiesland | Board of Directors | 0 companies |
| Mohamed Julien Ndao | Board of Directors | 0 companies |
| Lair Vianei Hanzen | Chairman | 0 companies |
| Mohammad Saif Ullah Khan | Board of Directors | 0 companies |
| Marit Røed Ødegaard | Board of Directors | 0 companies |
| Thomas Koniordos | Chairman | 0 companies |
| Jose Jorge Noval Perez | Chairman | 0 companies |