| Revenue | NOK 4,2M | +2% |
| EBITDA | NOK 542K | +31% |
| Net profit | NOK 377K | +53% |
| Total assets | NOK 1,5M | -8% |
| Equity | NOK 704K | +12% |
| Employees | 3 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 290 | 2 061 | 2 658 | 2 918 | 4 343 | 3 954 | 3 554 | 3 864 | 3 782 | 4 080 | 3 522 | 4 415 | 4 059 | 4 151 |
| Staff expenses | −0 | −205 | −573 | −654 | −727 | −753 | −726 | −810 | −796 | −640 | −1 284 | −1 016 | −1 087 | −1 060 | −1 133 |
| EBITDA | 0 | 125 | 135 | 212 | 251 | 700 | 541 | 317 | 663 | 552 | 596 | 88 | 258 | 414 | 542 |
| Depreciation & amort. | −0 | −14 | −20 | −19 | −15 | −11 | −14 | −0 | −0 | −0 | −0 | −0 | −46 | −77 | −38 |
| EBIT | 0 | 111 | 116 | 194 | 236 | 689 | 527 | 317 | 663 | 552 | 596 | 88 | 212 | 337 | 504 |
| Net financials | 0 | −5 | −8 | −13 | −10 | −11 | −2 | 5 | −35 | −45 | 6 | −25 | 2 | −9 | −17 |
| Profit before tax | 0 | 106 | 108 | 181 | 225 | 678 | 526 | 322 | 627 | 508 | 602 | 63 | 214 | 329 | 487 |
| Tax | −0 | 30 | 30 | 49 | 61 | 170 | 126 | 74 | 138 | 112 | 133 | 14 | 47 | 81 | 110 |
| Net profit | 0 | 76 | 78 | 132 | 164 | 509 | 399 | 248 | 489 | 396 | 469 | 49 | 167 | 247 | 377 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 693 | 776 | 1 189 | 1 152 | 1 390 | 1 399 | 1 061 | 1 494 | 1 471 | 1 477 | 1 549 | 1 214 | 1 638 | 1 510 |
| Equity | — | 269 | 346 | 478 | 343 | 351 | 751 | 399 | 388 | 484 | 163 | 213 | 379 | 627 | 704 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 423 | 429 | 711 | 810 | 1 038 | 648 | 662 | 1 106 | 987 | 1 314 | 1 337 | 835 | 1 011 | 806 |
| Total debt | 0 | 424 | 430 | 711 | 810 | 1 038 | 648 | 662 | 1 106 | 987 | 1 314 | 1 337 | 835 | 1 011 | 806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2010 | — | — |
PI Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trude Hovden Sjøli | Deputy Member | 0 companies |
| Per Ivar Sjøli | Chief Executive Officer | 0 companies |