| Revenue | NOK 530K | +278% |
| EBITDA | NOK 429K | +859% |
| Net profit | NOK 405K | +708% |
| Total assets | NOK 366K | -6% |
| Equity | NOK 11K | +103% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 254 | 192 | 240 | 132 | 132 | 188 | 124 | 39 | 270 | 270 | 85 | 140 | 530 |
| Staff expenses | −17 | −17 | −15 | −0 | −30 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 |
| EBITDA | 27 | 140 | 65 | 167 | 15 | −19 | 18 | 42 | −130 | 88 | 154 | −22 | −56 | 429 |
| Depreciation & amort. | −210 | −167 | −64 | −103 | −51 | −58 | −46 | −37 | −30 | −24 | −19 | −15 | −12 | −10 |
| EBIT | −184 | −27 | 1 | 64 | −36 | −77 | −28 | 5 | −160 | 65 | 135 | −37 | −69 | 419 |
| Net financials | −26 | −27 | −26 | −13 | −53 | −10 | 2 | −2 | −0 | −0 | 3 | 3 | 2 | −14 |
| Profit before tax | −209 | −54 | −24 | 50 | −88 | −86 | −26 | 3 | −160 | 64 | 138 | −35 | −67 | 405 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −209 | −54 | −24 | 50 | −88 | −86 | −26 | 3 | −160 | 64 | 138 | −35 | −67 | 405 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 045 | 1 247 | 1 157 | 1 224 | 854 | 562 | 523 | 491 | 290 | 354 | 505 | 421 | 391 | 366 |
| Equity | −109 | −163 | −188 | −138 | −226 | −313 | −338 | −335 | −495 | −431 | −292 | −327 | −394 | 11 |
| Long-term debt | 0 | 490 | 443 | 408 | 309 | 137 | 33 | 14 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 811 | 920 | 902 | 954 | 771 | 738 | 828 | 812 | 785 | 785 | 798 | 748 | 784 | 355 |
| Total debt | 1 154 | 1 410 | 1 345 | 1 362 | 1 080 | 875 | 861 | 826 | 785 | 785 | 798 | 748 | 784 | 355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØG Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Grepperud | Deputy Member | 0 companies |
| Solveig Grepperud | Chairman | 0 companies |