| Revenue | NOK 13,1M | -37% |
| EBITDA | NOK -228K | -112% |
| Net profit | NOK -429K | -131% |
| Total assets | NOK 1,1M | -77% |
| Equity | NOK -33K | -102% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 20 767 | 19 125 | 20 978 | 20 839 | 13 115 |
| Staff expenses | −11 399 | −10 817 | −11 038 | −11 344 | −7 361 |
| EBITDA | 2 085 | 1 432 | 2 856 | 1 939 | −228 |
| Depreciation & amort. | −48 | −41 | −56 | −64 | −45 |
| EBIT | 2 037 | 1 391 | 2 800 | 1 876 | −274 |
| Net financials | −165 | −225 | −177 | −120 | −114 |
| Profit before tax | 1 872 | 1 166 | 2 623 | 1 755 | −388 |
| Tax | 449 | 258 | 578 | 390 | 40 |
| Net profit | 1 423 | 908 | 2 045 | 1 365 | −429 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 5 411 | 4 702 | 5 900 | 4 545 | 1 066 |
| Equity | 313 | 1 221 | 366 | 1 731 | −33 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 098 | 3 481 | 5 534 | 2 813 | 1 099 |
| Total debt | 5 098 | 3 481 | 5 534 | 2 813 | 1 099 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 42.88% | 42.88% | 2022 | |
| Individual | 13.69% | 13.69% | 2022 | |
| Individual | 10.05% | 10.05% | 2022 | |
| Company | 9.46% | 9.46% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Thøgersen | Board of Directors | 0 companies |
| Stian Lømo Eriksen | Board of Directors | 0 companies |
| Fredrik Morris Michaelsen | Board of Directors | 0 companies |
| Vegard Antonsen | Chairman | 0 companies |
| Berthe-Lise Harboe | Board of Directors | 0 companies |
| Bård Lund | Chairman | 0 companies |