| Revenue | NOK 0 | — |
| EBITDA | NOK -337K | -120% |
| Net profit | NOK -833K | -278% |
| Total assets | NOK 23,1M | -15% |
| Equity | NOK 4,1M | -4% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 172 | 2 396 | 0 | 0 | 0 | 0 | 0 | 122 | 195 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 112 | 2 330 | −51 | −41 | −42 | −53 | −20 | −238 | 64 | −153 | −337 |
| Depreciation & amort. | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 110 | 2 330 | −51 | −41 | −42 | −53 | −20 | −238 | 64 | −153 | −337 |
| Net financials | 2 | −245 | 693 | 294 | 618 | 171 | 232 | 3 812 | 700 | 753 | −554 |
| Profit before tax | 112 | 2 086 | 642 | 253 | 576 | 118 | 212 | 3 575 | 764 | 599 | −891 |
| Tax | 34 | 637 | 146 | 52 | 129 | 20 | 47 | 102 | 168 | 132 | −58 |
| Net profit | 78 | 1 449 | 496 | 201 | 447 | 98 | 165 | 3 472 | 596 | 467 | −833 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 758 | 31 258 | 30 559 | 31 364 | 32 255 | 32 278 | 32 776 | 15 034 | 14 751 | 27 073 | 23 123 |
| Equity | 1 639 | 1 541 | 1 730 | 1 534 | 1 375 | 1 246 | 1 411 | 4 434 | 4 363 | 4 307 | 4 136 |
| Long-term debt | 0 | 23 512 | 22 841 | 22 804 | 21 922 | 21 155 | 3 697 | 7 902 | 8 078 | 8 320 | 17 320 |
| Short-term debt | 4 119 | 6 205 | 5 988 | 7 026 | 8 957 | 9 876 | 27 668 | 2 698 | 2 310 | 14 446 | 10 302 |
| Total debt | 4 119 | 29 717 | 28 828 | 29 830 | 30 880 | 31 032 | 31 364 | 10 600 | 10 388 | 22 766 | 18 988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Odfjell Land As | Company | 92.5% | 92.5% | 2023 |
Fch Invest As | Company | 7.5% | 7.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Johnsen | Contact Person | 0 companies |
| Frode Carlleif Hoff | Chairman | 0 companies |