| Revenue | NOK 68K | -19% |
| EBITDA | NOK -38K | +65% |
| Net profit | NOK -73K | +49% |
| Total assets | NOK 528K | -5% |
| Equity | NOK 62K | -54% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 234 | 248 | 103 | 4 | 87 | 27 | 0 | 74 | 95 | 45 | 63 | 74 | 84 | 68 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −10 | −13 | −0 | −0 | −0 | −0 | −11 | −0 | −0 |
| EBITDA | −4 | −22 | −61 | −81 | −63 | −97 | −134 | −165 | −179 | −86 | −61 | −129 | −110 | −38 |
| Depreciation & amort. | −6 | −6 | −6 | −6 | −6 | −6 | −15 | −45 | −45 | −45 | −42 | −34 | −35 | −35 |
| EBIT | −9 | −28 | −66 | −87 | −68 | −103 | −149 | −210 | −224 | −131 | −103 | −163 | −145 | −73 |
| Net financials | −8 | −6 | −7 | −13 | −1 | 2 | −3 | 1 | 1 | 1 | 1 | 1 | 1 | −1 |
| Profit before tax | −17 | −34 | −73 | −100 | −69 | −101 | −151 | −209 | −223 | −130 | −101 | −162 | −144 | −73 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −17 | −34 | −73 | −100 | −69 | −101 | −151 | −209 | −223 | −130 | −101 | −162 | −144 | −73 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 113 | 88 | 152 | 96 | 1 416 | 1 132 | 995 | 793 | 640 | 622 | 613 | 558 | 528 |
| Equity | 83 | 49 | −24 | 126 | 56 | 1 256 | 1 105 | 895 | 672 | 543 | 442 | 280 | 136 | 62 |
| Long-term debt | 0 | 65 | 44 | 23 | 2 | 0 | 0 | 75 | 75 | 75 | 75 | 131 | 131 | 131 |
| Short-term debt | 0 | 0 | 68 | 3 | 38 | 160 | 28 | 25 | 45 | 23 | 105 | 202 | 292 | 336 |
| Total debt | 86 | 65 | 112 | 26 | 40 | 160 | 28 | 100 | 120 | 98 | 180 | 333 | 422 | 466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sjøfossen Næringsutvikling As | Company | 27.8% | 27.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Werner Granberg Tvenning | Chief Executive Officer | 0 companies |
| Hege Granberg Tvenning | Board of Directors | 0 companies |
| Tor Arne Simonsen | Chairman | 0 companies |
| Silje Nordgård | Board of Directors | 0 companies |