| Revenue | NOK 0 | — |
| EBITDA | NOK 23,4M | +228% |
| Net profit | NOK 10M | +138% |
| Total assets | NOK 74,6M | +71% |
| Equity | NOK 27,9M | +52% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −898 | −284 | −75 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 675 | −0 |
| EBITDA | −2 693 | −1 044 | −1 006 | −628 | −1 181 | −1 476 | −1 926 | −2 149 | −2 570 | −2 081 | −1 688 | −3 677 | −5 343 | −18 325 | 23 383 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 492 |
| EBIT | −2 693 | −1 044 | −1 006 | −628 | −1 181 | −1 476 | −1 926 | −2 149 | −2 570 | −2 081 | −1 688 | −3 677 | −5 343 | −18 325 | 10 891 |
| Net financials | 16 798 | 5 869 | 11 171 | 16 075 | 31 957 | −223 547 | 4 713 | −9 481 | 2 011 | −78 783 | −41 761 | 51 902 | 5 703 | −7 737 | −1 354 |
| Profit before tax | 14 105 | 4 825 | 10 164 | 15 447 | 30 775 | −225 022 | 2 786 | −11 630 | −559 | −80 864 | −43 449 | 48 225 | 361 | −26 061 | 9 537 |
| Tax | −1 162 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −605 | −0 | −0 | −428 |
| Net profit | 15 267 | 4 825 | 10 164 | 15 447 | 30 775 | −225 022 | 2 786 | −11 630 | −559 | −80 864 | −43 449 | 48 830 | 361 | −26 061 | 9 964 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 522 216 | 528 243 | 647 937 | 619 000 | 611 912 | 391 803 | 416 142 | 404 030 | 410 519 | 319 821 | 290 065 | 199 541 | 88 572 | 43 505 | 74 587 |
| Equity | 470 202 | 475 027 | 485 191 | 500 638 | 531 413 | 306 391 | 309 178 | 297 548 | 296 989 | 216 125 | 172 676 | 197 169 | 87 200 | 18 362 | 27 898 |
| Long-term debt | 0 | 0 | 0 | 0 | 79 695 | 85 250 | 106 965 | 104 143 | 112 816 | 103 634 | 116 093 | 1 499 | 830 | 1 408 | 46 677 |
| Short-term debt | 52 015 | 53 216 | 162 746 | 118 361 | 803 | 161 | 0 | 2 340 | 714 | 63 | 1 296 | 873 | 542 | 23 735 | 12 |
| Total debt | 52 015 | 53 216 | 162 746 | 118 361 | 80 498 | 85 411 | 106 965 | 106 482 | 113 530 | 103 697 | 117 389 | 2 372 | 1 373 | 25 143 | 46 689 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IF Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bonita Ii As | Company | 97.0% | 97.0% | 2023 |
Tidships Holding As | Company | 97.0% | 97.0% | 2024 |
Ropern Industrier As | Company | 3.0% | 3.0% | 2022 |
Bonita As | Company | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Foss Nødset | Contact Person | 0 companies |
| Kristin Tidemand Eckhoff | Chairman | 0 companies |
| Caroline Figenschou Tidemand | Board of Directors | 0 companies |
| Christian Styrman Andersen | Chairman | 0 companies |