| Revenue | NOK 0 | — |
| EBITDA | NOK -21K | -26% |
| Net profit | NOK 2,1M | -21% |
| Total assets | NOK 18M | +5% |
| Equity | NOK 17,4M | +10% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 33 | 44 | 73 | 0 | 0 | 54 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −41 | −7 | −8 | 22 | 35 | 54 | −11 | −11 | 43 | −13 | −14 | −25 | −17 | −21 |
| Depreciation & amort. | −0 | −0 | −0 | −62 | −82 | −0 | −82 | −82 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −41 | −7 | −8 | −40 | −47 | 54 | −93 | −93 | 43 | −13 | −14 | −25 | −17 | −21 |
| Net financials | 1 126 | 870 | 799 | 708 | 689 | 764 | 750 | 750 | 750 | 1 117 | 224 | 17 000 | 2 789 | 2 130 |
| Profit before tax | 1 085 | 862 | 791 | 668 | 642 | 819 | 657 | 657 | 793 | 1 104 | 210 | 16 976 | 2 773 | 2 109 |
| Tax | 27 | 110 | 86 | 53 | 25 | 22 | −14 | −0 | −0 | −0 | −0 | 24 | 119 | −0 |
| Net profit | 1 058 | 752 | 705 | 614 | 617 | 796 | 672 | 657 | 793 | 1 104 | 210 | 16 951 | 2 654 | 2 109 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 433 | 11 260 | 10 941 | 10 523 | 9 132 | 6 702 | 5 655 | 6 336 | 5 955 | 6 859 | 5 624 | 19 158 | 17 106 | 18 043 |
| Equity | 10 398 | 10 150 | 9 855 | 8 470 | 6 086 | 5 833 | 5 155 | 5 311 | 5 455 | 5 559 | 5 569 | 17 170 | 15 834 | 17 443 |
| Long-term debt | 0 | 0 | 0 | 21 | 15 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 035 | 1 110 | 1 086 | 2 033 | 3 031 | 855 | 500 | 1 025 | 500 | 1 300 | 55 | 1 988 | 1 272 | 600 |
| Total debt | 2 035 | 1 110 | 1 086 | 2 053 | 3 046 | 869 | 500 | 1 025 | 500 | 1 300 | 55 | 1 988 | 1 272 | 600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
AM Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øystein Stokke | Chief Executive Officer | 0 companies |
| Anders Millen Assev | Deputy Member | 0 companies |