| Revenue | NOK 0 | — |
| EBITDA | NOK -23K | -32% |
| Net profit | NOK 49K | -98% |
| Total assets | NOK 3,2M | +2% |
| Equity | NOK 3,1M | +2% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 809 | 330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 789 | 288 | −176 | −59 | −15 | −9 | −9 | −14 | −14 | −16 | −22 | −13 | −22 | −18 | −23 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 789 | 288 | −176 | −59 | −15 | −9 | −9 | −14 | −14 | −16 | −22 | −13 | −22 | −18 | −23 |
| Net financials | 0 | 4 | 7 | 505 | 3 | 394 | 1 457 | 1 214 | 1 410 | 1 218 | 4 216 | 1 563 | 1 587 | 2 347 | 86 |
| Profit before tax | 790 | 292 | −169 | 446 | −12 | 385 | 1 448 | 1 200 | 1 396 | 1 202 | 4 194 | 1 550 | 1 565 | 2 329 | 63 |
| Tax | 2 | −2 | 92 | −9 | −9 | −4 | 7 | 4 | 6 | 5 | 19 | 18 | 18 | 23 | 14 |
| Net profit | 788 | 294 | −262 | 455 | −3 | 389 | 1 441 | 1 196 | 1 390 | 1 196 | 4 176 | 1 532 | 1 547 | 2 306 | 49 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 019 | 951 | 1 831 | 1 075 | 443 | 821 | 1 157 | 1 588 | 1 769 | 2 948 | 5 737 | 7 260 | 3 812 | 3 115 | 3 169 |
| Equity | 1 338 | 852 | 1 624 | 880 | 257 | 646 | 237 | 1 433 | 1 622 | 2 818 | 5 594 | 7 230 | 777 | 3 083 | 3 132 |
| Long-term debt | 0 | 0 | 194 | 185 | 169 | 153 | 141 | 130 | 124 | 120 | 116 | 12 | 9 | 23 | 6 |
| Short-term debt | 679 | 99 | 13 | 10 | 17 | 22 | 779 | 26 | 23 | 10 | 28 | 18 | 3 026 | 10 | 32 |
| Total debt | 681 | 99 | 206 | 195 | 186 | 175 | 921 | 155 | 147 | 129 | 143 | 29 | 3 035 | 33 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Deputy Member | Deputy Member | 2011 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Finn Olav Rusti Elde | Deputy Member | 0 companies |
| Ellen Sara Aarseth | Chief Executive Officer | 0 companies |
| Rolf Henning Lohne Mohn | Chairman | 0 companies |