| Revenue | NOK 158,5M | +152% |
| EBITDA | NOK 24,9M | +539% |
| Net profit | NOK 18,6M | +639% |
| Total assets | NOK 61,8M | +122% |
| Equity | NOK 25,2M | +108% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 58 403 | 68 024 | 72 998 | 62 932 | 158 461 |
| Staff expenses | −27 468 | −26 819 | −29 365 | −27 652 | −27 192 |
| EBITDA | 6 238 | 7 593 | 6 093 | 3 897 | 24 900 |
| Depreciation & amort. | −787 | −857 | −1 018 | −1 008 | −1 178 |
| EBIT | 5 451 | 6 736 | 5 075 | 2 889 | 23 722 |
| Net financials | −35 | −30 | 109 | 359 | 110 |
| Profit before tax | 5 416 | 6 706 | 5 184 | 3 248 | 23 832 |
| Tax | 1 195 | 1 495 | 1 147 | 733 | 5 251 |
| Net profit | 4 221 | 5 211 | 4 036 | 2 515 | 18 581 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 884 | 28 031 | 28 322 | 27 839 | 61 830 |
| Equity | 6 977 | 5 688 | 9 725 | 12 094 | 25 161 |
| Long-term debt | 3 474 | 2 435 | 1 491 | 1 274 | 5 428 |
| Short-term debt | 13 433 | 19 908 | 17 106 | 14 471 | 31 242 |
| Total debt | 16 907 | 22 343 | 18 597 | 15 745 | 36 669 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JR Chief Executive Officer | Chief Executive Officer | 2010 |
SB Deputy Member | Deputy Member | 2010 |
IC Deputy Member | Deputy Member | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Rune Åsly | Chief Executive Officer | 0 companies |
| Serina Bakken Bøckman | Deputy Member | 0 companies |
| Ine Cathrin Åsly | Deputy Member | 0 companies |
| Frode Bakken Bøckman | Board of Directors | 0 companies |