| Revenue | NOK 0 | — |
| EBITDA | NOK -186K | -231% |
| Net profit | NOK 5,1M | +507% |
| Total assets | NOK 10,1M | +21% |
| Equity | NOK 10M | +21% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 6 | 790 | 1 401 | 3 086 | 3 351 | 4 917 | 1 873 | 1 816 | 1 461 | 31 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −844 | −1 169 | −2 399 | −1 738 | −2 753 | −2 015 | −1 655 | −1 461 | 198 | −110 |
| EBITDA | 0 | −22 | 0 | 2 | −286 | 59 | 328 | 814 | 334 | −289 | −17 | −212 | 141 | −186 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −22 | 0 | 2 | −286 | 59 | 328 | 814 | 334 | −289 | −17 | −212 | 141 | −186 |
| Net financials | 0 | −300 | 0 | 0 | −1 | −19 | −1 | −7 | 1 | 126 | 34 | 9 090 | 704 | 5 311 |
| Profit before tax | 0 | −322 | 0 | 3 | −287 | 41 | 327 | 807 | 335 | −163 | 17 | 8 878 | 845 | 5 125 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 8 | −0 | 74 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −322 | 0 | 3 | −287 | 41 | 319 | 807 | 261 | −163 | 17 | 8 878 | 845 | 5 125 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 | — | 10 | 270 | 351 | 614 | 2 057 | 1 473 | 850 | 894 | 8 711 | 8 291 | 10 057 |
| Equity | — | −0 | — | −4 | −291 | −250 | 69 | 69 | 700 | 537 | 554 | 8 412 | 8 297 | 10 022 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 6 | 0 | 14 | 560 | 601 | 245 | 1 988 | 773 | 313 | 339 | 299 | −6 | 35 |
| Total debt | 0 | 6 | 0 | 14 | 560 | 601 | 545 | 1 988 | 773 | 313 | 339 | 299 | −6 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grepp Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvild Hanssen-Bauer | Deputy Member | 0 companies |
| Espen Grepperud | Chairman | 0 companies |