| Revenue | NOK 2,9M | -46% |
| EBITDA | NOK -928K | -492% |
| Net profit | NOK -1,8M | -75% |
| Total assets | NOK 4,2M | -10% |
| Equity | NOK -5,8M | -43% |
| Employees | 3 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 9 980 | 9 579 | 9 349 | 9 138 | 8 905 | 9 406 | 5 950 | 5 106 | 5 311 | 2 850 |
| Staff expenses | −0 | −0 | −2 265 | −1 895 | −1 454 | −635 | −1 541 | −1 649 | −1 775 | −1 282 | −912 | −1 012 |
| EBITDA | 0 | 0 | 1 446 | −336 | −1 010 | 844 | 590 | 1 067 | −1 441 | −829 | −157 | −928 |
| Depreciation & amort. | −0 | −0 | −631 | −720 | −941 | −940 | −569 | −489 | −697 | −753 | −763 | −751 |
| EBIT | 0 | 0 | 815 | −1 056 | −1 951 | −96 | 21 | 578 | −2 138 | −1 581 | −919 | −1 679 |
| Net financials | 0 | 0 | −134 | −351 | −398 | 4 145 | −328 | −254 | −344 | −141 | −86 | −84 |
| Profit before tax | 0 | 0 | 681 | −1 407 | −2 348 | 4 050 | −307 | 324 | −2 482 | −1 722 | −1 005 | −1 763 |
| Tax | −0 | −0 | 202 | −302 | −569 | −81 | −18 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 479 | −1 105 | −1 780 | 4 131 | −289 | 324 | −2 482 | −1 722 | −1 005 | −1 763 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 4 629 | 6 058 | 5 452 | 8 914 | 6 773 | 4 978 | 4 287 | 3 913 | 4 642 | 4 164 |
| Equity | — | — | 844 | −261 | −2 041 | 2 090 | 1 801 | 1 124 | −1 358 | −3 080 | −4 085 | −5 847 |
| Long-term debt | 0 | 0 | 3 000 | 4 208 | 3 515 | 4 151 | 2 049 | 1 871 | 2 210 | 1 995 | 2 402 | 2 909 |
| Short-term debt | 0 | 0 | 785 | 2 111 | 3 977 | 2 672 | 2 923 | 1 983 | 3 435 | 4 998 | 6 325 | 7 103 |
| Total debt | 0 | 0 | 3 785 | 6 319 | 7 493 | 6 824 | 4 972 | 3 854 | 5 645 | 6 993 | 8 727 | 10 012 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Certus As | Company | 57.0% | 57.0% | 2023 |
Pedal Holding As | Company | 43.0% | 43.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Pedersen | Board of Directors | 0 companies |
| Øyvind Von Streng-Alfheim | Chairman | 0 companies |