| Revenue | NOK 2,3M | -28% |
| EBITDA | NOK 230K | -10% |
| Net profit | NOK 12K | -87% |
| Total assets | NOK 2,1M | +65% |
| Equity | NOK 885K | +1% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 620 | 3 084 | 2 325 | 2 482 | 2 939 | 2 964 | 3 116 | 4 057 | 154 | 637 | 3 153 | 3 063 | 3 212 | 2 319 |
| Staff expenses | −734 | −1 407 | −1 047 | −1 018 | −1 448 | −1 594 | −1 540 | −2 280 | 4 | −139 | −994 | −915 | −844 | −731 |
| EBITDA | 321 | 296 | 168 | −1 | −10 | −53 | 176 | 4 | −238 | 41 | 870 | 470 | 255 | 230 |
| Depreciation & amort. | −29 | −75 | −79 | −84 | −88 | −74 | −71 | −67 | −7 | −25 | −106 | −105 | −106 | −182 |
| EBIT | 291 | 221 | 90 | −85 | −98 | −128 | 105 | −63 | −245 | 16 | 764 | 365 | 149 | 49 |
| Net financials | 0 | −5 | −7 | −9 | −6 | −21 | −2 | −2 | −4 | −2 | −1 | −1 | −24 | −31 |
| Profit before tax | 291 | 216 | 83 | −94 | −103 | −149 | 103 | −65 | −249 | 14 | 763 | 364 | 126 | 18 |
| Tax | 79 | 61 | 27 | −0 | −0 | −87 | 27 | −12 | −55 | 3 | 168 | 81 | 37 | 6 |
| Net profit | 213 | 155 | 55 | −94 | −103 | −62 | 76 | −53 | −194 | 11 | 595 | 283 | 88 | 12 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 622 | 1 208 | 1 315 | 1 139 | 1 074 | 797 | 865 | 1 343 | 660 | 1 361 | 1 267 | 1 292 | 1 259 | 2 076 |
| Equity | 313 | 305 | 281 | 187 | 84 | 22 | 97 | 244 | 50 | 61 | 657 | 786 | 874 | 885 |
| Long-term debt | 36 | 96 | 271 | 357 | 341 | 341 | 495 | 485 | 529 | 1 126 | 255 | 4 | 0 | 1 005 |
| Short-term debt | 268 | 803 | 763 | 595 | 649 | 435 | 273 | 614 | 81 | 174 | 356 | 503 | 385 | 186 |
| Total debt | 309 | 903 | 1 033 | 952 | 990 | 776 | 768 | 1 099 | 610 | 1 299 | 610 | 507 | 385 | 1 190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
ØG Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Jacob Gravdal | Chief Executive Officer | 0 companies |
| Øystein Gravdal | Deputy Member | 0 companies |