| Revenue | NOK 556K | -18% |
| EBITDA | NOK 317K | -24% |
| Net profit | NOK 107K | -40% |
| Total assets | NOK 7M | +0% |
| Equity | NOK 2,1M | +0% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 317 | 554 | 757 | 612 | 731 | 709 | 830 | 729 | 1 734 | 715 | 670 | 702 | 932 | 675 | 556 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −34 | −35 | −38 | −63 | −247 | −16 | −2 | −2 | −3 | 0 |
| EBITDA | −6 | 223 | 295 | 191 | 229 | 79 | −245 | 271 | 435 | 883 | 183 | 333 | 411 | 684 | 418 | 317 |
| Depreciation & amort. | −1 | −17 | −17 | −17 | −17 | −35 | −31 | −22 | −44 | −62 | −52 | −34 | −34 | −24 | −4 | −4 |
| EBIT | −7 | 206 | 278 | 174 | 212 | 44 | −276 | 249 | 391 | 821 | 131 | 299 | 377 | 660 | 414 | 313 |
| Net financials | 0 | −119 | −258 | −374 | −267 | −205 | −225 | −228 | −292 | −322 | −313 | −318 | −348 | −356 | −189 | −176 |
| Profit before tax | −7 | 87 | 20 | −200 | −55 | −161 | −501 | 21 | 99 | 499 | −183 | −20 | 29 | 304 | 225 | 137 |
| Tax | −0 | 20 | 6 | −54 | −15 | −35 | −116 | 14 | 31 | 110 | −40 | −4 | 6 | 182 | 49 | 30 |
| Net profit | −7 | 67 | 14 | −146 | −40 | −125 | −385 | 7 | 68 | 390 | −143 | −15 | 22 | 122 | 176 | 107 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 911 | 2 920 | 9 452 | 9 461 | 6 943 | 8 413 | 9 075 | 8 894 | 9 102 | 9 660 | 8 984 | 8 756 | 8 826 | 6 836 | 6 937 | 6 967 |
| Equity | 93 | 160 | 175 | 29 | −11 | 1 763 | 1 379 | 1 386 | 1 454 | 1 844 | 1 701 | 1 686 | 1 708 | 1 830 | 2 121 | 2 120 |
| Long-term debt | 2 735 | 2 743 | 9 190 | 9 190 | 6 750 | 6 440 | 7 440 | 7 440 | 7 571 | 7 413 | 7 286 | 7 050 | 7 018 | 4 864 | 4 743 | 4 635 |
| Short-term debt | 83 | 16 | 88 | 241 | 204 | 209 | 256 | 69 | 77 | 404 | −4 | 20 | 100 | 142 | 73 | 212 |
| Total debt | 2 818 | 2 759 | 9 278 | 9 432 | 6 955 | 6 649 | 7 696 | 7 509 | 7 647 | 7 817 | 7 282 | 7 070 | 7 118 | 5 006 | 4 815 | 4 847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HU Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Etr As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Utheim | Deputy Member | 0 companies |
| Thomas Baron Lillemork Raake | Board of Directors | 0 companies |
| Kjetil Leithe Hansen | Chairman | 0 companies |