| Revenue | NOK 283K | -65% |
| EBITDA | NOK 117K | +143% |
| Net profit | NOK 238K | +223% |
| Total assets | NOK 1,3M | -2% |
| Equity | NOK 1,3M | +9% |
| Employees | 1 | — |
| Item | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 405 | 653 | 1 974 | 1 545 | 1 433 | 1 605 | 1 783 | 1 854 | 1 517 | 1 683 | 1 341 | 798 | 283 |
| Staff expenses | −0 | −463 | −1 176 | −1 316 | −1 271 | −1 288 | −1 300 | −1 374 | −1 299 | −1 372 | −1 129 | −925 | 8 |
| EBITDA | 405 | 38 | 621 | −35 | −117 | 78 | 246 | 77 | −23 | 26 | −74 | −272 | 117 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −3 | −3 | −0 | −8 | −9 | −9 | −1 | −0 | −0 |
| EBIT | 405 | 38 | 621 | −35 | −120 | 75 | 246 | 69 | −31 | 17 | −75 | −272 | 117 |
| Net financials | 0 | 105 | 7 | 2 | −350 | 5 | 97 | 430 | 299 | 15 | −10 | 78 | 121 |
| Profit before tax | 405 | 143 | 628 | −33 | −469 | 81 | 344 | 499 | 268 | 32 | −85 | −194 | 238 |
| Tax | 111 | 13 | 169 | −8 | −29 | 20 | 61 | 17 | −5 | 1 | −0 | −0 | −0 |
| Net profit | 294 | 129 | 459 | −25 | −440 | 61 | 282 | 482 | 274 | 31 | −85 | −194 | 238 |
| Item | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 616 | 2 226 | 2 961 | 2 885 | 2 423 | 2 450 | 2 827 | 2 976 | 2 609 | 2 399 | 1 906 | 1 353 | 1 332 |
| Equity | 394 | 2 036 | 2 495 | 2 470 | 2 030 | 2 090 | 1 973 | 1 955 | 1 996 | 2 037 | 1 503 | 1 212 | 1 325 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 222 | 190 | 466 | 415 | 394 | 359 | 854 | 1 021 | 613 | 361 | 404 | 141 | 7 |
| Total debt | 222 | 190 | 466 | 415 | 394 | 359 | 854 | 1 021 | 613 | 361 | 404 | 141 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RF Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Byfjord As | Company | 35.0% | 35.0% | 2024 |
Ant Holding As | Company | 35.0% | 35.0% | 2024 |
Jora Invest As | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 6.0% | 6.0% | 2024 | |
Stm Engineering As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Mjanger | Chief Executive Officer | 0 companies |
| Reidar Faugstad | Chief Executive Officer | 0 companies |
| Per Gunnar Saksvik | Board of Directors | 0 companies |
| Odd Jostein Helgøy | Board of Directors | 0 companies |