| Revenue | NOK 0 | — |
| EBITDA | NOK -95K | +18% |
| Net profit | NOK 787K | -65% |
| Total assets | NOK 80,6M | +0% |
| Equity | NOK 34,5M | +2% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 217 | 188 | 244 | 167 | 136 | 7 | 16 | 0 | 5 | 38 | 32 | 0 | 0 | 0 |
| Staff expenses | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 97 | −17 | 37 | −9 | 123 | 3 | −133 | −0 | 5 | −111 | −49 | −31 | −117 | −95 |
| Depreciation & amort. | −12 | −25 | −25 | −25 | −25 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 84 | −42 | 12 | −34 | 98 | −9 | −133 | −0 | 5 | −111 | −49 | −31 | −117 | −95 |
| Net financials | −0 | −0 | 0 | −1 | −3 001 | −0 | −0 | −0 | 0 | −372 | −0 | 2 771 | 3 016 | 1 104 |
| Profit before tax | 84 | −42 | 12 | −35 | −2 903 | −10 | −133 | −0 | 5 | −483 | −49 | 2 740 | 2 899 | 1 008 |
| Tax | 37 | −16 | −0 | −0 | 25 | −0 | −0 | −0 | −0 | −0 | −0 | 564 | 640 | 221 |
| Net profit | 47 | −27 | 12 | −35 | −2 927 | −10 | −133 | −0 | 5 | −483 | −49 | 2 176 | 2 259 | 787 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 642 | 3 720 | 3 592 | 3 619 | 413 | 534 | 401 | 401 | 385 | 2 | 42 | 79 422 | 80 763 | 80 575 |
| Equity | 171 | 145 | 157 | 122 | −2 805 | −2 815 | −2 948 | −2 949 | −2 944 | −3 427 | −3 476 | 31 790 | 33 761 | 34 548 |
| Long-term debt | 3 278 | 3 273 | 3 273 | 3 273 | 3 183 | 3 338 | 3 339 | 3 339 | 3 314 | 3 419 | 3 508 | 45 508 | 46 699 | 45 536 |
| Short-term debt | 193 | 302 | 162 | 223 | 35 | 11 | 10 | 10 | 14 | 10 | 10 | 2 124 | 303 | 491 |
| Total debt | 3 471 | 3 575 | 3 435 | 3 497 | 3 218 | 3 349 | 3 350 | 3 349 | 3 329 | 3 429 | 3 518 | 47 632 | 47 002 | 46 027 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vilhelm Hoel | Deputy Member | 0 companies |
| Ulf Tore Andersen | Chairman | 0 companies |