| Revenue | NOK 4,9M | -16% |
| EBITDA | NOK -3,5M | +38% |
| Net profit | NOK -2,8M | +39% |
| Total assets | NOK 4,7M | -34% |
| Equity | NOK 3,1M | -2% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 85 | 120 | 88 | 1 223 | 83 | 0 | 0 | 0 | 0 | 1 082 | 3 701 | 5 815 | 4 894 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 545 | −5 907 | −8 167 | −5 273 |
| EBITDA | −47 | −106 | 21 | −121 | 1 024 | −121 | −41 | −41 | −56 | −93 | −2 058 | −5 366 | −5 744 | −3 540 |
| Depreciation & amort. | −67 | −68 | −68 | −68 | −57 | −0 | −0 | −0 | −0 | −0 | −2 | −33 | −62 | −72 |
| EBIT | −114 | −175 | −48 | −190 | 967 | −121 | −41 | −41 | −56 | −93 | −2 060 | −5 399 | −5 806 | −3 612 |
| Net financials | −144 | −133 | −120 | −123 | −164 | 0 | 10 | −0 | −1 | −2 | −34 | −211 | −79 | 2 |
| Profit before tax | −258 | −307 | −167 | −312 | 803 | −120 | −31 | −41 | −56 | −95 | −2 094 | −5 610 | −5 885 | −3 610 |
| Tax | −74 | −86 | −39 | −84 | 222 | 62 | −0 | −0 | −0 | −0 | −591 | −1 234 | −1 293 | −794 |
| Net profit | −185 | −221 | −128 | −228 | 581 | −182 | −31 | −41 | −56 | −95 | −1 503 | −4 376 | −4 592 | −2 816 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 979 | 2 983 | 2 971 | 3 018 | 264 | 61 | 21 | 7 | 3 | 2 | 4 428 | 10 915 | 7 217 | 4 729 |
| Equity | 210 | −11 | −139 | −367 | 215 | 32 | 1 | −40 | −96 | −191 | 960 | 3 184 | 3 143 | 3 095 |
| Long-term debt | 0 | 2 957 | 3 074 | 3 334 | 10 | 10 | 0 | 20 | 41 | 53 | 2 655 | 6 219 | 1 348 | 14 |
| Short-term debt | 18 | 37 | 35 | 51 | 40 | 19 | 20 | 27 | 58 | 141 | 813 | 1 512 | 2 726 | 1 620 |
| Total debt | 2 768 | 2 994 | 3 109 | 3 385 | 50 | 29 | 20 | 47 | 99 | 194 | 3 468 | 7 731 | 4 074 | 1 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ums As | Company | 97.5% | 97.5% | 2024 |
Hagh Holding As | Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hagh | Chief Executive Officer | 0 companies |
| Espen Haaland | Chairman | 0 companies |