| Revenue | NOK 1,1M | +8% |
| EBITDA | NOK 797K | +18% |
| Net profit | NOK -885K | +35% |
| Total assets | NOK 17M | -2% |
| Equity | NOK -4,2M | -26% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 203 | 885 | 1 017 | 1 097 |
| Staff expenses | −0 | −262 | −0 | −0 | −0 |
| EBITDA | −20 | −498 | 87 | 674 | 797 |
| Depreciation & amort. | −0 | −0 | −1 200 | −1 200 | −600 |
| EBIT | −20 | −498 | −1 113 | −526 | 197 |
| Net financials | 0 | −290 | −813 | −1 229 | −1 331 |
| Profit before tax | −20 | −789 | −1 926 | −1 755 | −1 134 |
| Tax | −0 | −356 | −246 | −386 | −250 |
| Net profit | −20 | −433 | −1 680 | −1 369 | −885 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 125 | 18 527 | 17 518 | 17 334 | 17 042 |
| Equity | 122 | −311 | −1 991 | −3 360 | −4 245 |
| Long-term debt | 0 | 18 290 | 19 459 | 20 611 | 21 168 |
| Short-term debt | 3 | 547 | 50 | 83 | 119 |
| Total debt | 3 | 18 837 | 19 509 | 20 694 | 21 286 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Erik Johansen | Deputy Member | 0 companies |
| Frank Egil Falch-Nevand | Chairman | 0 companies |