| Revenue | NOK 4M | +957% |
| EBITDA | NOK 3,9M | +1391% |
| Net profit | NOK 3M | +2925% |
| Total assets | NOK 7,1M | -5% |
| Equity | NOK 6,2M | +54% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 900 | 233 | 227 | 246 | 269 | 218 | 264 | 410 | 399 | 438 | 1 834 | 379 | 4 008 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 900 | 182 | 166 | 177 | 198 | 151 | 183 | 304 | 271 | 284 | 1 721 | 263 | 3 925 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 900 | 182 | 166 | 177 | 198 | 151 | 183 | 304 | 271 | 284 | 1 721 | 263 | 3 925 |
| Net financials | 0 | −127 | −101 | −108 | −105 | −95 | −89 | −140 | −152 | −175 | −169 | −136 | −71 |
| Profit before tax | 0 | 55 | 64 | 69 | 92 | 56 | 94 | 164 | 119 | 109 | 1 552 | 127 | 3 853 |
| Tax | 0 | 16 | 18 | 20 | 25 | 15 | 24 | 39 | 27 | 24 | 341 | 28 | 848 |
| Net profit | 0 | 40 | 46 | 50 | 67 | 41 | 70 | 124 | 92 | 85 | 1 210 | 99 | 3 006 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 010 | 4 067 | 4 070 | 4 119 | 4 192 | 4 223 | 11 937 | 9 282 | 9 362 | 9 495 | 10 990 | 7 400 | 7 062 |
| Equity | 100 | 2 004 | 2 050 | 2 100 | 2 167 | 2 208 | 4 929 | 5 053 | 5 145 | 5 230 | 6 157 | 4 000 | 6 171 |
| Long-term debt | 0 | 2 000 | 2 000 | 2 000 | 2 000 | 2 000 | 4 335 | 4 190 | 4 190 | 4 190 | 4 461 | 3 400 | 861 |
| Short-term debt | 10 | 63 | 20 | 20 | 25 | 15 | 2 674 | 39 | 27 | 75 | 372 | 0 | 31 |
| Total debt | 10 | 2 063 | 2 020 | 2 020 | 2 025 | 2 015 | 7 009 | 4 229 | 4 217 | 4 265 | 4 834 | 3 400 | 892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lena Frøyna Olaussen | Deputy Member | 0 companies |
| Anders Olaussen | Chairman | 0 companies |