| Revenue | NOK 72,6M | -10% |
| EBITDA | NOK 7,9M | -3% |
| Net profit | NOK 5,9M | +1% |
| Total assets | NOK 37,4M | -31% |
| Equity | NOK 9,9M | +3% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 66 454 | 49 842 | 59 805 | 80 215 | 72 576 |
| Staff expenses | −28 189 | −20 903 | −24 112 | −27 550 | −28 977 |
| EBITDA | 6 525 | 2 096 | 2 384 | 8 152 | 7 904 |
| Depreciation & amort. | −831 | −697 | −522 | −747 | −804 |
| EBIT | 5 694 | 1 399 | 1 862 | 7 406 | 7 100 |
| Net financials | −300 | 10 | −142 | 42 | 379 |
| Profit before tax | 5 394 | 1 409 | 1 720 | 7 448 | 7 480 |
| Tax | 1 193 | 274 | 384 | 1 639 | 1 611 |
| Net profit | 4 200 | 1 136 | 1 336 | 5 809 | 5 868 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32 633 | 31 115 | 39 523 | 54 020 | 37 359 |
| Equity | 9 664 | 10 199 | 9 644 | 9 653 | 9 922 |
| Long-term debt | 6 092 | 5 617 | 5 509 | 5 553 | 8 089 |
| Short-term debt | 16 777 | 15 199 | 24 271 | 38 564 | 19 098 |
| Total debt | 22 869 | 20 816 | 29 780 | 44 116 | 27 187 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TV Chief Executive Officer | Chief Executive Officer | 2010 |
KS Deputy Member | Deputy Member | 2026 |
ES Deputy Member | Deputy Member | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2026 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Vattøy | Chief Executive Officer | 0 companies |
| Karl-Atle Smoge | Deputy Member | 0 companies |
| Even Sundgot | Deputy Member | 0 companies |
| Mats Bigset | Board of Directors | 0 companies |
| Marcus Olav Bårslett Hansen | Board of Directors | 0 companies |
| Øyvind Halkjelsvik | Board of Directors | 0 companies |
| Olav Haug Vikebakk | Chairman | 0 companies |
| Ole Bjørn Humlen | Board of Directors | 0 companies |
| Stian Erik Bjåstad | Board of Directors | 0 companies |