| Revenue | NOK 2,7M | +48% |
| EBITDA | NOK 1,6M | +2% |
| Net profit | NOK 688K | +30% |
| Total assets | NOK 16M | +47% |
| Equity | NOK 2,7M | +33% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 841 | 1 373 | 1 402 | 1 434 | 1 484 | 1 508 | 1 561 | 1 582 | 1 621 | 1 707 | 1 827 | 2 706 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −121 | −0 | −0 | −754 |
| EBITDA | −5 | −16 | −50 | 746 | 1 232 | 1 230 | 1 174 | 1 212 | 1 263 | 871 | 1 412 | 1 391 | 1 526 | 1 618 | 1 648 |
| Depreciation & amort. | −0 | −0 | −0 | −386 | −614 | −614 | −614 | −614 | −614 | −614 | −614 | −614 | −614 | −392 | −270 |
| EBIT | −5 | −16 | −50 | 360 | 618 | 616 | 560 | 598 | 649 | 257 | 798 | 777 | 911 | 1 227 | 1 378 |
| Net financials | 0 | 0 | 0 | −382 | −377 | −361 | −342 | −318 | −321 | −362 | −294 | −233 | −340 | −524 | −509 |
| Profit before tax | −5 | −16 | −50 | −22 | 241 | 256 | 218 | 281 | 328 | −105 | 503 | 543 | 572 | 703 | 869 |
| Tax | −0 | −0 | −0 | 62 | 65 | 67 | 55 | 101 | 115 | 20 | 159 | 172 | 183 | 171 | 181 |
| Net profit | −5 | −16 | −50 | −83 | 176 | 189 | 164 | 179 | 214 | −125 | 345 | 371 | 389 | 531 | 688 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 334 | 500 | 17 006 | 17 058 | 16 820 | 15 705 | 15 066 | 14 173 | 14 284 | 13 711 | 13 399 | 11 782 | 11 197 | 10 853 | 15 983 |
| Equity | 95 | 79 | 29 | 2 508 | 2 684 | 2 872 | 3 036 | 3 215 | 3 429 | 3 304 | 1 643 | 1 484 | 1 488 | 2 001 | 2 669 |
| Long-term debt | 224 | 413 | 18 719 | 10 427 | 13 918 | 12 592 | 11 811 | 10 750 | 10 625 | 10 250 | 10 000 | 9 500 | 9 000 | 8 500 | 12 403 |
| Short-term debt | 15 | 9 | −1 742 | 4 123 | 218 | 241 | 218 | 208 | 230 | 157 | 1 756 | 798 | 709 | 351 | 910 |
| Total debt | 239 | 422 | 16 977 | 14 550 | 14 136 | 12 833 | 12 029 | 10 958 | 10 855 | 10 407 | 11 756 | 10 298 | 9 709 | 8 851 | 13 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Crc Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Anfeldt Nilsen | Deputy Member | 0 companies |
| Bjørn Anthonsen | Chairman | 0 companies |
| Geir Helge Holen | Board of Directors | 0 companies |