| Revenue | NOK 10,6M | -4% |
| EBITDA | NOK 1,5M | -28% |
| Net profit | NOK 380K | -68% |
| Total assets | NOK 4,5M | +9% |
| Equity | NOK 1,6M | +32% |
| Employees | 6 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 916 | 4 922 | 5 758 | 6 510 | 7 161 | 8 682 | 9 700 | 9 088 | 10 180 | 9 780 | 10 420 | 11 851 | 11 098 | 10 649 |
| Staff expenses | −0 | −556 | −965 | −1 203 | −1 380 | −1 462 | −1 641 | −1 885 | −1 865 | −1 978 | −2 011 | −2 077 | −2 138 | −2 382 | −1 857 |
| EBITDA | 0 | 916 | 1 029 | 1 462 | 1 713 | 1 775 | 2 532 | 3 165 | 2 315 | 2 480 | 2 878 | 3 181 | 3 623 | 2 119 | 1 533 |
| Depreciation & amort. | −0 | −467 | −620 | −785 | −727 | −779 | −916 | −915 | −1 023 | −1 162 | −1 058 | −763 | −706 | −619 | −1 029 |
| EBIT | 0 | 450 | 409 | 677 | 986 | 996 | 1 616 | 2 249 | 1 292 | 1 318 | 1 821 | 2 418 | 2 917 | 1 500 | 504 |
| Net financials | 0 | −70 | −58 | −51 | −38 | −2 | 1 | 1 | 3 | 1 | −0 | 1 | 3 | 4 | −16 |
| Profit before tax | 0 | 380 | 351 | 626 | 949 | 994 | 1 617 | 2 251 | 1 295 | 1 319 | 1 820 | 2 419 | 2 920 | 1 504 | 488 |
| Tax | −0 | 107 | 98 | 170 | 262 | 254 | 393 | 521 | 288 | 290 | 401 | 532 | 643 | 331 | 107 |
| Net profit | 0 | 273 | 252 | 456 | 687 | 740 | 1 224 | 1 730 | 1 007 | 1 029 | 1 420 | 1 887 | 2 278 | 1 173 | 380 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 975 | 3 354 | 3 502 | 2 698 | 3 381 | 4 828 | 5 923 | 6 616 | 6 613 | 3 854 | 4 688 | 4 970 | 4 159 | 4 550 |
| Equity | — | 1 208 | 1 461 | 1 016 | 1 703 | 2 444 | 2 668 | 4 398 | 3 905 | 3 434 | 2 454 | 1 040 | 1 018 | 1 192 | 1 572 |
| Long-term debt | 0 | 0 | 1 333 | 630 | 139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 328 |
| Short-term debt | 0 | 551 | 560 | 1 855 | 855 | 938 | 2 160 | 1 525 | 2 711 | 3 180 | 1 401 | 3 647 | 3 951 | 2 967 | 2 649 |
| Total debt | 0 | 1 766 | 1 893 | 2 486 | 995 | 938 | 2 160 | 1 525 | 2 711 | 3 180 | 1 401 | 3 647 | 3 951 | 2 967 | 2 978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grevik As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Alfstad | Chief Executive Officer | 0 companies |
| Fredrik Eijerstam | Board of Directors | 0 companies |
| Hjalmar Ernst Sørgård | Chairman | 0 companies |
| Filip Eijerstam Iversen | Chairman | 0 companies |