| Revenue | NOK 3,4M | -23% |
| EBITDA | NOK 3,3M | -14% |
| Net profit | NOK 780K | -7% |
| Total assets | NOK 32,9M | -9% |
| Equity | NOK 6,6M | -2% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 140 | 2 450 | 2 471 | 2 519 | 2 559 | 2 610 | 2 687 | 2 713 | 2 781 | 2 587 | 2 860 | 2 941 | 3 857 | 4 374 | 3 383 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | 2 128 | 2 445 | 2 459 | 2 500 | 2 540 | 2 586 | 2 656 | 2 677 | 2 761 | 2 562 | 2 838 | 2 865 | 3 544 | 3 817 | 3 271 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −77 | −241 | −323 | −0 |
| EBIT | −5 | 2 128 | 2 445 | 2 459 | 2 500 | 2 540 | 2 586 | 2 656 | 2 677 | 2 761 | 2 562 | 2 838 | 2 788 | 3 303 | 3 494 | 3 271 |
| Net financials | 0 | −1 227 | −966 | −775 | −743 | −646 | −572 | −589 | −602 | −703 | −461 | −1 161 | −1 364 | −1 720 | −2 420 | −2 271 |
| Profit before tax | −5 | 901 | 1 479 | 1 684 | 1 757 | 1 894 | 2 014 | 2 067 | 2 075 | 2 058 | 2 101 | 1 677 | 1 424 | 1 583 | 1 074 | 1 000 |
| Tax | −1 | 251 | 414 | 472 | 474 | 512 | 503 | 496 | 477 | 453 | 462 | 369 | 313 | 349 | 236 | 220 |
| Net profit | −4 | 650 | 1 065 | 1 212 | 1 282 | 1 383 | 1 510 | 1 571 | 1 597 | 1 605 | 1 639 | 1 308 | 1 111 | 1 234 | 838 | 780 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 107 | 36 926 | 37 271 | 33 532 | 33 128 | 34 868 | 35 464 | 38 374 | 35 997 | 33 466 | 36 066 | 39 155 | 33 600 | 36 093 | 36 000 | 32 906 |
| Equity | 102 | 4 105 | 4 131 | 4 131 | 4 131 | 4 131 | 4 131 | 4 131 | 4 131 | 4 131 | 4 131 | 4 131 | 5 241 | 6 475 | 6 698 | 6 595 |
| Long-term debt | 0 | 32 814 | 33 123 | 29 391 | 28 987 | 28 838 | 29 309 | 31 918 | 29 543 | 27 029 | 29 582 | 33 077 | 27 974 | 28 369 | 28 057 | 25 088 |
| Short-term debt | 5 | 7 | 16 | 10 | 10 | 1 899 | 2 024 | 2 325 | 2 324 | 2 307 | 2 353 | 1 947 | 385 | 1 248 | 1 244 | 1 223 |
| Total debt | 5 | 32 821 | 33 140 | 29 401 | 28 997 | 30 737 | 31 333 | 34 244 | 31 866 | 29 335 | 31 935 | 35 024 | 28 359 | 29 617 | 29 301 | 26 311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAGDE EIENDOM AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Wiig | Deputy Member | 0 companies |
| Edgar Haugen | Chairman | 0 companies |