| Revenue | NOK 4,6M | +32% |
| EBITDA | NOK -509K | +79% |
| Net profit | NOK -2,2M | +8% |
| Total assets | NOK 104,8M | +68% |
| Equity | NOK 48,9M | -16% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 8 525 | 8 288 | 5 424 | 3 478 | 1 458 | 3 893 | 3 304 | 3 934 | 2 833 | 3 480 | 4 578 |
| Staff expenses | −0 | −0 | −0 | −0 | −9 175 | −10 021 | −13 850 | −8 229 | −4 542 | −5 706 | −7 589 | −4 165 | −2 999 | −3 703 | −4 803 |
| EBITDA | 0 | 0 | 0 | 0 | −20 349 | −6 990 | −12 831 | −8 188 | −7 738 | −6 581 | −9 697 | −1 777 | 2 300 | −2 451 | −509 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −233 | −0 | −217 | −217 | −217 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | −20 582 | −6 990 | −13 048 | −8 405 | −7 955 | −6 581 | −9 697 | −1 777 | 2 300 | −2 451 | −509 |
| Net financials | 0 | 0 | 0 | 0 | 41 817 | −3 074 | 4 344 | −3 866 | −3 932 | −235 157 | −37 957 | −2 149 | −1 209 | 5 | −1 735 |
| Profit before tax | 0 | 0 | 0 | 0 | 21 235 | −10 064 | −8 704 | −12 271 | −11 887 | −241 738 | −47 654 | −3 926 | 1 091 | −2 446 | −2 244 |
| Tax | −0 | −0 | −0 | −0 | 7 915 | −2 440 | −1 958 | −2 613 | 44 | 7 539 | 12 | 9 | 7 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 13 320 | −7 624 | −6 746 | −9 658 | −11 931 | −249 277 | −47 666 | −3 935 | 1 084 | −2 446 | −2 244 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 412 412 | 396 943 | 419 497 | 448 838 | 439 917 | 254 485 | 115 221 | 130 635 | 56 460 | 62 403 | 104 835 |
| Equity | — | — | — | — | 335 447 | 327 823 | 320 770 | 361 113 | 349 182 | 99 905 | 52 239 | 48 304 | 49 390 | 57 942 | 48 922 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 000 | 32 000 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 75 861 | 67 548 | 97 357 | 86 356 | 90 735 | 154 580 | 30 982 | 50 331 | 7 071 | 4 461 | 55 914 |
| Total debt | 0 | 0 | 0 | 0 | 75 861 | 67 548 | 97 357 | 86 356 | 90 735 | 154 580 | 62 982 | 82 331 | 7 071 | 4 461 | 55 914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Techouse Group As | Company | 100.0% | 100.0% | 2024 |
M Industri As | Company | 60.1% | 60.1% | 2023 |
Aker Capital As | Company | 39.9% | 39.9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Endre Grobstok Folge | Deputy Member | 0 companies |
| Haakon Berg | Board of Directors | 0 companies |
| Geir Austigard | Chairman | 0 companies |
| Jone Skaara | Board of Directors | 0 companies |
| Paal Espen Johnsen | Board of Directors | 0 companies |
| Jan Erik Rugland | Chairman | 0 companies |
| Kai Preben Sæveland | Board of Directors | 0 companies |
| Tom Munkejord | Chairman | 0 companies |
| Tor Christian Bringedal | Board of Directors | 0 companies |