| Revenue | NOK 5,9M | -48% |
| EBITDA | NOK -1M | -47% |
| Net profit | NOK -995K | +78% |
| Total assets | NOK 8,1M | +151% |
| Equity | NOK 0 | +100% |
| Employees | 21 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 18 426 | 28 059 | 25 938 | 24 186 | 22 616 | 25 401 | 24 204 | 22 754 | 18 537 | 10 973 | 8 941 | 13 433 | 11 336 | 5 901 |
| Staff expenses | −0 | −6 045 | −7 744 | −6 496 | −5 323 | −5 889 | −6 600 | −6 292 | −5 964 | −6 045 | −3 725 | −3 853 | −5 069 | −4 310 | −2 338 |
| EBITDA | −9 | 2 137 | 3 936 | 4 447 | 4 664 | 1 778 | 2 511 | 3 288 | 2 730 | 514 | −325 | −3 137 | −1 590 | −711 | −1 045 |
| Depreciation & amort. | −0 | −700 | −1 285 | −1 524 | −1 629 | −1 666 | −1 017 | −540 | −329 | −272 | −296 | −594 | −518 | −3 679 | −164 |
| EBIT | −9 | 1 437 | 2 651 | 2 923 | 3 035 | 113 | 1 494 | 2 748 | 2 400 | 242 | −622 | −3 730 | −2 108 | −4 390 | −1 209 |
| Net financials | 0 | −202 | −134 | −79 | −94 | −18 | −107 | −93 | −83 | −107 | −108 | −121 | −141 | −179 | −64 |
| Profit before tax | −9 | 1 235 | 2 517 | 2 844 | 2 941 | 95 | 1 387 | 2 655 | 2 318 | 135 | −729 | −3 852 | −2 249 | −4 570 | −1 273 |
| Tax | −0 | 359 | 722 | 517 | 108 | 59 | 385 | 670 | 558 | 51 | −149 | −637 | 435 | −0 | −278 |
| Net profit | −9 | 876 | 1 795 | 2 327 | 2 833 | 36 | 1 002 | 1 985 | 1 760 | 84 | −580 | −3 215 | −2 684 | −4 570 | −995 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 7 138 | 9 250 | 8 636 | 7 931 | 5 677 | 7 111 | 7 701 | 4 650 | 4 553 | 6 680 | 5 863 | 5 086 | 3 236 | 8 111 |
| Equity | 91 | 714 | 1 501 | 1 522 | 1 408 | 1 443 | 1 088 | 998 | 1 011 | 1 095 | 950 | 213 | −2 471 | −7 041 | 0 |
| Long-term debt | 0 | 0 | 1 710 | 1 844 | 1 904 | 1 295 | 3 100 | 4 231 | 1 050 | 980 | 2 439 | 2 258 | 2 738 | 4 072 | 3 161 |
| Short-term debt | 22 | 4 542 | 6 039 | 5 270 | 4 620 | 2 938 | 2 923 | 2 471 | 2 589 | 2 477 | 3 291 | 3 391 | 4 819 | 6 205 | 4 950 |
| Total debt | 22 | 6 424 | 7 749 | 7 114 | 6 523 | 4 233 | 6 023 | 6 702 | 3 639 | 3 457 | 5 730 | 5 650 | 7 557 | 10 277 | 8 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Deputy Member | Deputy Member | 2020 | — | — |
BV Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R Holdco As | Company | 100.0% | 100.0% | 2024 |
Eik Restaurants As | Company | 70.0% | 70.0% | 2023 |
R.E.N. Group As | Company | 30.0% | 30.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Erik Nilsson | Deputy Member | 0 companies |
| Bo Vivike | Chief Executive Officer | 0 companies |
| Simen Einebærholm | Board of Directors | 0 companies |
| Sebastian Myhre | Board of Directors | 0 companies |
| Maria Anna Kristina Aas-Eng | Chairman | 0 companies |
| Are Sandved Lunde | Board of Directors | 0 companies |