| Revenue | NOK 0 | — |
| EBITDA | NOK -152K | -98% |
| Net profit | NOK -369K | -540% |
| Total assets | NOK 31,3M | +0% |
| Equity | NOK 25,7M | -1% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 061 | −19 | −25 | −187 | 0 | −40 | −37 | −82 | −86 | −74 | −51 | −37 | −77 | −152 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 061 | −19 | −25 | −187 | 0 | −40 | −37 | −82 | −86 | −74 | −51 | −37 | −77 | −152 |
| Net financials | 1 120 | 19 | −626 | −556 | 0 | −420 | −83 | −3 | −69 | −46 | −26 | −37 | 161 | −218 |
| Profit before tax | 58 | 0 | −651 | −743 | 0 | −460 | −120 | −85 | −155 | −120 | −76 | −74 | 84 | −369 |
| Tax | 15 | −0 | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 44 | 0 | −626 | −743 | 0 | −460 | −120 | −85 | −155 | −120 | −76 | −74 | 84 | −369 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 847 | 34 044 | 33 793 | 35 831 | — | 31 111 | 31 101 | 31 122 | 31 123 | 31 117 | 31 117 | 31 151 | 31 241 | 31 255 |
| Equity | 20 034 | 20 817 | 25 001 | 27 558 | — | 26 632 | 26 408 | 26 426 | 26 272 | 26 152 | 26 076 | 26 002 | 26 086 | 25 716 |
| Long-term debt | 13 000 | 10 400 | 7 800 | 7 300 | 0 | 3 100 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 5 536 |
| Short-term debt | 1 813 | 2 827 | 992 | 973 | 0 | 1 380 | 4 193 | 4 696 | 4 851 | 4 965 | 5 041 | 5 149 | 5 156 | 3 |
| Total debt | 14 813 | 13 227 | 8 792 | 8 273 | 0 | 4 480 | 4 693 | 4 696 | 4 851 | 4 965 | 5 041 | 5 149 | 5 156 | 5 539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tere As | Company | 50.0% | 50.0% | 2024 |
Roar Forfang As | Company | 16.1% | 16.1% | 2024 |
Thomas Forfang As | Company | 14.2% | 14.2% | 2024 |
Lars Forfang As | Company | 14.2% | 14.2% | 2024 |
Sigera Invest As | Company | 3.4% | 3.4% | 2024 |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Forfang | Deputy Member | 0 companies |
| Roar Forfang | Chairman | 0 companies |
| Peder Stavnes Karlsen | Board of Directors | 0 companies |
| Espen Karlsen | Chairman | 0 companies |
| Raymond Lund | Board of Directors | 0 companies |