| Revenue | NOK 0 | — |
| EBITDA | NOK -177K | -280% |
| Net profit | NOK 2,1M | -66% |
| Total assets | NOK 27,8M | -3% |
| Equity | NOK 26,6M | -3% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 3 000 | 3 000 | 2 333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −23 | −16 | 2 980 | 2 988 | 2 321 | 2 | −13 | −15 | −21 | −29 | −35 | −33 | −47 | −177 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −23 | −16 | 2 980 | 2 988 | 2 321 | 2 | −13 | −15 | −21 | −29 | −35 | −33 | −47 | −177 |
| Net financials | 250 | −0 | 0 | 24 | 26 | 5 081 | 5 171 | 6 348 | 601 | 591 | 5 663 | 4 826 | 6 470 | 2 358 |
| Profit before tax | 228 | −16 | 2 980 | 3 012 | 2 347 | 5 083 | 5 158 | 6 332 | 580 | 562 | 5 629 | 4 793 | 6 424 | 2 181 |
| Tax | −0 | −0 | 11 | 28 | 23 | 58 | 74 | 118 | 128 | 48 | 179 | 78 | 209 | 61 |
| Net profit | 228 | −16 | 2 969 | 2 985 | 2 324 | 5 025 | 5 084 | 6 214 | 453 | 513 | 5 450 | 4 715 | 6 215 | 2 120 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 382 | 3 360 | 6 341 | 9 334 | 9 554 | 13 850 | 18 364 | 23 808 | 23 028 | 21 800 | 25 776 | 25 761 | 28 606 | 27 822 |
| Equity | 3 358 | 3 342 | 6 312 | 9 279 | 9 503 | 13 778 | 18 278 | 23 678 | 22 890 | 21 738 | 22 188 | 25 653 | 27 450 | 26 570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 17 | 29 | 55 | 51 | 71 | 86 | 130 | 138 | 63 | 3 588 | 108 | 1 156 | 1 253 |
| Total debt | 23 | 17 | 29 | 55 | 51 | 71 | 86 | 130 | 138 | 63 | 3 588 | 108 | 1 156 | 1 253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2011 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elly Mikalsen | Deputy Member | 0 companies |
| Tom-Erik Mikalsen | Chief Executive Officer | 0 companies |