| Revenue | NOK 1,2M | +81% |
| EBITDA | NOK -2,4M | -32% |
| Net profit | NOK -6,2M | -44% |
| Total assets | NOK 17,5M | +12% |
| Equity | NOK 11,3M | -10% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 127 | 371 | 789 | 1 265 | 0 | 0 | 14 | 125 | 66 | 183 | 235 | 640 | 1 160 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −43 | −401 | −392 |
| EBITDA | −15 | −68 | 11 | −727 | 1 270 | −16 | −16 | −76 | −8 | −60 | −89 | −188 | −1 814 | −2 388 |
| Depreciation & amort. | −0 | −0 | −131 | −131 | −0 | −0 | −0 | −9 | −206 | −298 | −484 | −505 | −2 496 | −3 922 |
| EBIT | −15 | −68 | −119 | −858 | 1 270 | −16 | −16 | −86 | −214 | −358 | −573 | −694 | −4 310 | −6 311 |
| Net financials | 2 | 1 | 3 | −5 | −34 | 5 | 1 | 1 | −22 | −25 | −137 | −25 | −32 | 71 |
| Profit before tax | −13 | −67 | −116 | −863 | 1 236 | −11 | −15 | −84 | −235 | −383 | −710 | −719 | −4 342 | −6 240 |
| Tax | −4 | −19 | −31 | −233 | 330 | −4 | −5 | −20 | −15 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −10 | −48 | −86 | −630 | 906 | −7 | −10 | −64 | −221 | −383 | −710 | −719 | −4 342 | −6 240 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 590 | 1 017 | 1 150 | 1 102 | 287 | 265 | 250 | 1 346 | 1 215 | 814 | 4 518 | 8 497 | 15 599 | 17 454 |
| Equity | 90 | 42 | −43 | −673 | 232 | 226 | 216 | 152 | −69 | −452 | −1 162 | 5 227 | 12 585 | 11 345 |
| Long-term debt | 0 | 0 | 0 | 0 | 44 | 40 | 35 | 1 154 | 1 164 | 1 191 | 5 108 | 0 | 0 | 0 |
| Short-term debt | 500 | 975 | 1 193 | 1 775 | 11 | 0 | 0 | 41 | 120 | 76 | 572 | 3 270 | 3 014 | 6 108 |
| Total debt | 500 | 975 | 1 193 | 1 775 | 55 | 40 | 35 | 1 195 | 1 284 | 1 266 | 5 680 | 3 270 | 3 014 | 6 108 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Periscopus As | Company | 92.0% | 92.0% | 2022 |
Vectura As | Company | 8.0% | 8.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Haakon Lier | Board of Directors | 0 companies |
| Ørjan Jonsson | Board of Directors | 0 companies |
| Roar Ødelien | Board of Directors | 0 companies |
| Erland Vestby | Board of Directors | 0 companies |
| Jon Trygve Hegnar | Chairman | 0 companies |
| Jon Simen Rustad | Board of Directors | 0 companies |
| Svein Vinofil Lindin | Board of Directors | 0 companies |
| Casper Knap | Board of Directors | 0 companies |