| Revenue | NOK 2,3M | -4% |
| EBITDA | NOK 21K | -48% |
| Net profit | NOK 12K | -52% |
| Total assets | NOK 411K | -7% |
| Equity | NOK 213K | +6% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 257 | 2 138 | 2 185 | 2 398 | 2 310 |
| Staff expenses | −833 | −843 | −810 | −933 | −897 |
| EBITDA | 103 | 64 | 40 | 41 | 21 |
| Depreciation & amort. | −91 | −20 | −15 | −15 | −9 |
| EBIT | 12 | 44 | 25 | 26 | 13 |
| Net financials | −0 | −0 | 0 | 0 | 0 |
| Profit before tax | 12 | 44 | 25 | 26 | 13 |
| Tax | 10 | 3 | −0 | 0 | 0 |
| Net profit | 2 | 41 | 25 | 26 | 12 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 493 | 466 | 388 | 441 | 411 |
| Equity | 109 | 150 | 175 | 201 | 213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 383 | 316 | 213 | 240 | 198 |
| Total debt | 383 | 316 | 213 | 240 | 198 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MF Deputy Member | Deputy Member | 2023 |
VT Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
BK Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Kristine Karlsen | Deputy Member | 0 companies |
| Marit Fure | Deputy Member | 0 companies |
| Vidar Trygve Skyvulstad | Deputy Member | 0 companies |
| Kari Jensine Ruud | Chairman | 0 companies |
| Ørjan Johansen | Board of Directors | 0 companies |