| Revenue | NOK 5,2M | +38% |
| EBITDA | NOK 322K | +1263% |
| Net profit | NOK 134K | +327% |
| Total assets | NOK 2,8M | +1% |
| Equity | NOK 999K | +15% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 199 | 5 941 | 7 340 | 4 913 | 5 174 | 5 027 | 5 019 | 4 458 | 5 581 | 4 708 | 4 619 | 4 951 | 3 770 | 5 221 |
| Staff expenses | −798 | −893 | −1 035 | −1 002 | −842 | −738 | −880 | −707 | −1 022 | −728 | −743 | −882 | −898 | −729 |
| EBITDA | 544 | 1 171 | 1 105 | −121 | −309 | 172 | −141 | −184 | 239 | −276 | 386 | −157 | 24 | 322 |
| Depreciation & amort. | −0 | −0 | −23 | −38 | −65 | −47 | −53 | −35 | −35 | −46 | −46 | −72 | −121 | −127 |
| EBIT | 544 | 1 171 | 1 082 | −159 | −374 | 125 | −193 | −219 | 204 | −322 | 341 | −229 | −98 | 195 |
| Net financials | 13 | −4 | −0 | −104 | −78 | −78 | −44 | −34 | −6 | −4 | −7 | −39 | 39 | −61 |
| Profit before tax | 557 | 1 167 | 1 082 | −263 | −452 | 47 | −238 | −253 | 197 | −325 | 333 | −268 | −59 | 134 |
| Tax | 156 | 327 | 308 | −66 | −104 | 24 | −44 | −46 | 221 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 401 | 840 | 773 | −197 | −347 | 23 | −194 | −207 | −24 | −325 | 333 | −268 | −59 | 134 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 366 | 3 460 | 4 174 | 3 741 | 3 950 | 4 033 | 3 974 | 3 690 | 3 792 | 3 354 | 3 137 | 3 222 | 2 820 | 2 848 |
| Equity | 516 | 1 357 | 2 130 | 1 933 | 1 586 | 1 609 | 1 415 | 1 208 | 1 184 | 858 | 1 192 | 924 | 865 | 999 |
| Long-term debt | 0 | 17 | 15 | 0 | 0 | 2 001 | 2 031 | 560 | 460 | 460 | 260 | 571 | 177 | 28 |
| Short-term debt | 1 850 | 2 087 | 2 029 | 1 808 | 2 365 | 423 | 528 | 1 922 | 2 148 | 2 035 | 1 685 | 1 727 | 1 778 | 1 821 |
| Total debt | 1 850 | 2 103 | 2 044 | 1 808 | 2 365 | 2 424 | 2 559 | 2 482 | 2 608 | 2 495 | 1 945 | 2 298 | 1 955 | 1 849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Deputy Member | Deputy Member | 2010 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Vetle Sønsterud | Deputy Member | 0 companies |
| Anne Sauro | Chief Executive Officer | 0 companies |