| Revenue | NOK 87K | -18% |
| EBITDA | NOK -144K | -2886% |
| Net profit | NOK -342K | -338% |
| Total assets | NOK 18M | +33% |
| Equity | NOK 7,9M | -4% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 500 | 553 | 1 239 | 838 | 440 | 117 | 201 | 155 | 181 | 248 | 1 028 | 2 656 | 1 021 | 105 | 87 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −33 | −47 | −400 | 133 | 9 | 40 | 132 | 60 | 106 | 110 | 870 | 2 447 | 886 | −5 | −144 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −121 | −122 | −124 | −124 | −124 | −122 | −48 | −6 | −0 | −0 |
| EBIT | −33 | −47 | −400 | 133 | 9 | −81 | 10 | −64 | −18 | −14 | 748 | 2 400 | 879 | −5 | −144 |
| Net financials | −38 | 17 | 16 | 39 | −81 | −115 | −68 | −64 | −67 | −66 | −105 | −43 | −78 | −95 | −279 |
| Profit before tax | −71 | −31 | −384 | 172 | −73 | −196 | −58 | −128 | −85 | −80 | 643 | 2 356 | 801 | −100 | −423 |
| Tax | −41 | −9 | −108 | 41 | −20 | −71 | −23 | −40 | −34 | −18 | 141 | 518 | 176 | −22 | −81 |
| Net profit | −30 | −22 | −277 | 131 | −53 | −125 | −35 | −88 | −52 | −63 | 501 | 1 838 | 625 | −78 | −342 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 337 | 5 750 | 5 581 | 5 880 | 8 973 | 9 225 | 9 060 | 9 423 | 9 506 | 10 976 | 10 581 | 9 131 | 13 586 | 13 503 | 17 956 |
| Equity | 4 920 | 4 897 | 4 868 | 5 163 | 5 163 | 5 314 | 5 451 | 5 575 | 5 694 | 5 787 | 6 288 | 8 126 | 8 751 | 8 291 | 7 949 |
| Long-term debt | 3 609 | 101 | 90 | 194 | 3 694 | 3 829 | 3 550 | 3 815 | 3 720 | 4 995 | 4 192 | 822 | 4 612 | 4 632 | 9 887 |
| Short-term debt | 808 | 751 | 623 | 523 | 116 | 83 | 58 | 34 | 92 | 194 | 101 | 184 | 223 | 581 | 120 |
| Total debt | 4 417 | 852 | 712 | 717 | 3 810 | 3 911 | 3 609 | 3 849 | 3 812 | 5 189 | 4 293 | 1 005 | 4 835 | 5 213 | 10 007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Deputy Member | Deputy Member | 2010 | — | — |
CT Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krohnås Prosjekt As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gina Margrethe Moseng Tellefsen | Deputy Member | 0 companies |
| Christian Thomas Moseng Tellefsen | Deputy Member | 0 companies |
| Henrik Moseng Tellefsen | Board of Directors | 0 companies |
| Tom Tellefsen | Chairman | 0 companies |