| Revenue | NOK 3,2M | +2% |
| EBITDA | NOK -3,2M | -10% |
| Net profit | NOK -2,1M | +13% |
| Total assets | NOK 51,4M | +2% |
| Equity | NOK 21,5M | -2% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 11 | 2 539 | 2 941 | 2 625 | 1 625 | 3 068 | 2 076 | 1 863 | 1 362 | 2 508 | 3 181 | 3 248 |
| Staff expenses | −0 | −1 568 | −797 | −5 908 | −5 853 | −4 457 | −5 414 | −3 802 | −3 613 | −2 797 | −2 623 | −2 713 | −2 672 | −2 594 |
| EBITDA | 0 | −3 002 | −2 623 | −5 308 | −6 032 | −5 374 | −6 830 | −5 769 | −4 740 | −3 795 | −4 000 | −3 935 | −2 936 | −3 220 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 | −6 | −6 | −6 | −6 | −4 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −3 002 | −2 623 | −5 308 | −6 034 | −5 380 | −6 836 | −5 775 | −4 747 | −3 799 | −4 000 | −3 935 | −2 936 | −3 220 |
| Net financials | 2 | −72 | −37 824 | −41 740 | 221 | −14 894 | −27 089 | −45 577 | 1 256 | −31 099 | −1 244 | 3 814 | −174 | 520 |
| Profit before tax | 2 | −3 074 | −40 447 | −47 048 | −5 813 | −20 273 | −33 925 | −51 352 | −3 491 | −34 899 | −5 244 | −121 | −3 109 | −2 700 |
| Tax | 1 | −860 | −356 | 504 | 1 081 | −1 406 | −2 211 | −1 580 | 318 | 932 | 32 | −25 | −683 | −592 |
| Net profit | 1 | −2 214 | −40 091 | −47 551 | −6 894 | −18 867 | −31 714 | −49 772 | −3 809 | −35 831 | −5 276 | −96 | −2 427 | −2 108 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 267 227 | 268 544 | 229 464 | 229 565 | 282 395 | 252 416 | 166 710 | 165 533 | 166 050 | 102 121 | 80 774 | 46 329 | 50 572 | 51 353 |
| Equity | 266 785 | 264 572 | 224 481 | 147 051 | 139 468 | 120 601 | 88 887 | 39 115 | 35 807 | 27 390 | 22 114 | 22 018 | 21 901 | 21 470 |
| Long-term debt | 0 | 0 | 0 | 48 500 | 98 979 | 95 632 | 55 877 | 55 171 | 88 204 | 23 198 | 12 275 | 748 | 3 237 | 8 740 |
| Short-term debt | 442 | 3 972 | 4 984 | 34 014 | 43 948 | 36 183 | 21 946 | 71 247 | 42 040 | 51 534 | 46 385 | 23 563 | 25 434 | 21 142 |
| Total debt | 442 | 3 972 | 4 984 | 82 514 | 142 927 | 131 815 | 77 823 | 126 418 | 130 243 | 74 732 | 58 660 | 24 311 | 28 670 | 29 882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ne Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Kummen | Chief Executive Officer | 0 companies |
| Henning Jørnsen | Board of Directors | 0 companies |
| Trond Skikstein | Chairman | 0 companies |
| Børre Loe Nordheim-Larsen | Chairman | 0 companies |