| Revenue | NOK 0 | — |
| EBITDA | NOK -61K | -16% |
| Net profit | NOK -178K | -101% |
| Total assets | NOK 346,7M | +0% |
| Equity | NOK 290,8M | +0% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −131 | −8 | −24 | −18 | −450 | −56 | −33 | −32 | −33 | −29 | −52 | −43 | −53 | −61 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −131 | −8 | −24 | −18 | −450 | −56 | −33 | −32 | −33 | −29 | −52 | −43 | −53 | −61 |
| Net financials | 0 | 15 | 14 | 40 | 10 210 | 84 602 | 34 | 32 | 12 001 | 2 | 10 001 | 10 000 | 45 000 | 25 000 | −167 |
| Profit before tax | 0 | −116 | 6 | 16 | 10 191 | 84 152 | −22 | −1 | 11 969 | −31 | 9 971 | 9 948 | 44 957 | 24 947 | −229 |
| Tax | −0 | 0 | −0 | −0 | −2 117 | 2 321 | −12 | −5 | −11 | −7 | −6 | −11 | −9 | −12 | −50 |
| Net profit | 0 | −116 | 6 | 16 | 12 308 | 81 831 | −11 | 4 | 11 980 | −24 | 9 977 | 9 960 | 44 966 | 24 959 | −178 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 223 104 | 218 681 | 216 673 | 223 881 | 356 716 | 348 546 | 349 400 | 357 803 | 350 024 | 347 984 | 347 925 | 346 701 | 346 709 | 346 677 |
| Equity | 100 | 216 651 | 216 657 | 216 673 | 223 881 | 353 116 | 316 605 | 317 277 | 304 304 | 304 280 | 302 257 | 302 217 | 291 936 | 290 973 | 290 795 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 561 | 31 907 | 31 121 | 28 529 | 45 733 | 45 719 | 45 708 | 52 518 | 52 506 | 52 483 |
| Short-term debt | 0 | 6 453 | 2 024 | 0 | 0 | 39 | 33 | 1 002 | 24 969 | 11 | 8 | 0 | 2 247 | 3 230 | 3 399 |
| Total debt | 0 | 6 453 | 2 024 | 0 | 0 | 3 600 | 31 940 | 32 123 | 53 498 | 45 744 | 45 727 | 45 708 | 54 765 | 55 736 | 55 882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Deputy Member | Deputy Member | 2011 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
For Me As | Company | 91.1% | 91.1% | 2022 |
Nedre Torggate 11 As | Company | 4.5% | 4.5% | 2022 |
Aw Capital As | Company | 4.5% | 4.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Atle Gravelsæther | Deputy Member | 0 companies |
| Alexandra Margareth Angelil | Chief Executive Officer | 0 companies |
| Alain Fernand Angelil | Board of Directors | 0 companies |