| Revenue | NOK 41,7M | +13% |
| EBITDA | NOK -2,5M | +59% |
| Net profit | NOK -290K | +92% |
| Total assets | NOK 180,7M | -5% |
| Equity | NOK 7,9M | -4% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 220 288 | 13 325 | 37 413 | 36 988 | 41 693 |
| Staff expenses | −14 799 | −19 436 | −27 066 | −30 813 | −30 415 |
| EBITDA | 190 104 | −18 347 | −333 | −6 007 | −2 461 |
| Depreciation & amort. | −0 | −90 | −90 | −294 | −576 |
| EBIT | 190 104 | −18 437 | −423 | −6 302 | −3 037 |
| Net financials | 295 774 | −537 | 7 952 | 2 202 | 2 729 |
| Profit before tax | 485 879 | −18 974 | 7 529 | −4 099 | −308 |
| Tax | 19 141 | −4 978 | 2 076 | −618 | −18 |
| Net profit | 466 738 | −13 996 | 5 452 | −3 481 | −290 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 466 767 | 271 340 | 185 442 | 191 086 | 180 688 |
| Equity | 749 372 | 1 732 | 2 475 | 8 233 | 7 943 |
| Long-term debt | 1 162 788 | 0 | 0 | 0 | 0 |
| Short-term debt | 552 243 | 267 067 | 179 999 | 179 444 | 168 851 |
| Total debt | 1 715 031 | 267 067 | 179 999 | 179 444 | 168 851 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SS Observer | Observer | 2021 – 2023 |
SO Observer | Observer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (4) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Skrefsrud | Observer | 0 companies |
| Stian Olsen Skrefsrud | Observer | 0 companies |
| Gro Hege Nilsen | Board of Directors | 0 companies |
| Harald Frigstad | Board of Directors | 0 companies |
| Jens-Fredrik Jalland | Chairman | 0 companies |
| Eirik Andre Gjelsvik | Board of Directors | 0 companies |
| Sverre Rune Kjær | Board of Directors | 0 companies |
| Stein Øivind Solbakken | Chairman | 0 companies |