| Revenue | NOK 26,7M | -2% |
| EBITDA | NOK -1,2M | -406% |
| Net profit | NOK -1,1M | -521% |
| Total assets | NOK 10,3M | +57% |
| Equity | NOK 1,6M | +24% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 965 | 26 842 | 26 287 | 27 241 | 26 721 |
| Staff expenses | −2 765 | −2 953 | −3 043 | −3 266 | −3 336 |
| EBITDA | 1 318 | 1 107 | 663 | 394 | −1 207 |
| Depreciation & amort. | −10 | −5 | −3 | −3 | −122 |
| EBIT | 1 307 | 1 102 | 659 | 391 | −1 329 |
| Net financials | −58 | −55 | −59 | −59 | −64 |
| Profit before tax | 1 249 | 1 047 | 600 | 331 | −1 393 |
| Tax | 275 | 231 | 132 | 73 | −306 |
| Net profit | 974 | 816 | 468 | 258 | −1 086 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 971 | 7 050 | 7 126 | 6 561 | 10 280 |
| Equity | 1 276 | 1 287 | 1 288 | 1 296 | 1 604 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 549 |
| Short-term debt | 5 695 | 5 763 | 5 837 | 5 266 | 1 128 |
| Total debt | 5 695 | 5 763 | 5 837 | 5 266 | 8 676 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
IM Chief Executive Officer | Chief Executive Officer | 2010 – 2024 |
PA Deputy Member | Deputy Member | 2010 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingunn Margrete Lie | Chief Executive Officer | 0 companies |
| Per Atle Lie | Deputy Member | 0 companies |
| Øyvind Haakerud | Chairman | 0 companies |
| Petter Christian Wilskow | Board of Directors | 0 companies |