| Revenue | NOK 0 | — |
| EBITDA | NOK -22K | -9% |
| Net profit | NOK -22K | -40% |
| Total assets | NOK 1,5M | -1% |
| Equity | NOK 83K | -21% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 950 | 5 050 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −28 | −10 | −9 | −9 | −9 | −10 | −10 | −10 | −10 | −10 | −10 | −11 | −20 | −20 | −22 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −28 | −10 | −9 | −9 | −9 | −10 | −10 | −10 | −10 | −10 | −10 | −11 | −20 | −20 | −22 |
| Net financials | 2 292 | 2 021 | 1 181 | 3 013 | 2 029 | 3 027 | 1 256 | 12 | 1 116 | 19 | 8 501 | 3 150 | 0 | 0 | 0 |
| Profit before tax | 2 263 | 2 011 | 1 172 | 3 004 | 2 020 | 3 017 | 1 246 | 1 | 1 106 | 9 | 8 491 | 3 139 | −20 | −20 | −22 |
| Tax | −11 | 20 | 16 | 41 | −3 | 51 | −5 | −9 | 9 | 2 | 54 | 18 | −4 | −4 | −0 |
| Net profit | 2 275 | 1 991 | 1 156 | 2 963 | 2 023 | 2 966 | 1 251 | 10 | 1 097 | 7 | 8 437 | 3 121 | −15 | −16 | −22 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 112 | 3 611 | 3 032 | 5 799 | 4 819 | 5 686 | 5 932 | 4 633 | 5 048 | 1 739 | 9 722 | 3 374 | 1 553 | 1 556 | 1 535 |
| Equity | 354 | 445 | 351 | 137 | 152 | 139 | 165 | 175 | 172 | 179 | 224 | 136 | 121 | 105 | 83 |
| Long-term debt | 0 | 0 | 6 | 24 | 0 | 23 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 758 | 3 166 | 2 674 | 5 637 | 4 667 | 5 524 | 5 757 | 4 458 | 4 875 | 1 559 | 9 497 | 3 238 | 1 432 | 1 451 | 1 452 |
| Total debt | 2 758 | 3 166 | 2 680 | 5 661 | 4 667 | 5 547 | 5 766 | 4 458 | 4 875 | 1 559 | 9 497 | 3 238 | 1 432 | 1 451 | 1 452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oeg Tegnekontor As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Solfrid Marie Gundersen | Deputy Member | 0 companies |
| Ole Erling Gundersen | Chairman | 0 companies |