| Revenue | NOK 8,6M | -23% |
| EBITDA | NOK -3,8M | +30% |
| Net profit | NOK 62,7M | +1500% |
| Total assets | NOK 157,7M | -7% |
| Equity | NOK 150,4M | +69% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 355 225 | 418 940 | 399 227 | 275 812 | 261 635 | 322 583 | 366 598 | 341 535 | 363 182 | 410 637 | 386 373 | 11 143 | 8 562 |
| Staff expenses | −28 249 | −39 678 | −46 919 | −26 722 | −21 654 | −25 210 | −26 096 | −24 007 | −22 529 | −19 405 | −19 305 | −11 037 | −6 581 |
| EBITDA | −7 600 | −508 | −10 688 | −8 780 | −6 314 | −4 979 | −177 | −4 321 | −681 | −167 | −638 | −5 381 | −3 765 |
| Depreciation & amort. | −1 078 | −1 286 | −1 201 | −636 | −441 | −404 | −427 | −426 | −379 | −491 | −490 | −899 | −34 |
| EBIT | −8 678 | −1 795 | −11 890 | −9 415 | −6 755 | −5 383 | −604 | −4 747 | −1 061 | −658 | −1 128 | −6 280 | −3 799 |
| Net financials | 3 551 | 528 | −7 527 | 11 966 | 6 294 | −38 253 | 12 686 | 2 401 | 6 487 | 6 936 | 10 092 | 552 | 65 875 |
| Profit before tax | −5 127 | −1 267 | −19 417 | 2 551 | −460 | −43 637 | 12 082 | −2 346 | 5 426 | 6 278 | 8 964 | −5 728 | 62 076 |
| Tax | −2 495 | 1 597 | −3 250 | −602 | 228 | 102 | 1 683 | −435 | 1 221 | 1 408 | 2 008 | −1 250 | −595 |
| Net profit | −2 632 | −2 863 | −16 167 | 3 153 | −689 | −43 739 | 10 399 | −1 911 | 4 205 | 4 870 | 6 957 | −4 477 | 62 672 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 146 | 117 692 | 157 826 | 120 877 | 126 943 | 93 969 | 140 156 | 148 973 | 136 726 | 146 847 | 170 740 | 168 744 | 157 728 |
| Equity | 50 220 | 43 472 | 93 563 | 90 442 | 87 799 | 44 060 | 82 709 | 80 298 | 74 503 | 79 163 | 86 119 | 88 942 | 150 398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 071 | 13 500 | 10 929 | 18 571 | 15 714 | 0 |
| Short-term debt | 37 649 | 73 143 | 63 118 | 29 268 | 38 014 | 48 641 | 56 062 | 51 082 | 46 963 | 54 922 | 63 997 | 62 099 | 4 998 |
| Total debt | 37 649 | 73 143 | 63 118 | 29 268 | 38 014 | 48 641 | 56 062 | 67 153 | 60 463 | 65 850 | 82 568 | 77 813 | 4 998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grieg Maturitas Ii As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michelle Williams | Chief Executive Officer | 0 companies |
| Stig Trygve Andersen | Chief Executive Officer | 0 companies |
| Cherin Myrdal Vervik | Board of Directors | 0 companies |
| Matthew Robert Cagienard Duke | Chairman | 0 companies |
| Eivind Bøe | Board of Directors | 0 companies |
| Wenche Kjølås | Board of Directors | 0 companies |
| Elna-Kathrine Grieg | Chairman | 0 companies |
| Vidar Lundberg | Board of Directors | 0 companies |
| Fredrik Østervold | Chairman | 0 companies |
| Thomas Thome Grieg | Board of Directors | 0 companies |