| Revenue | NOK 942K | +42% |
| EBITDA | NOK 605K | +22% |
| Net profit | NOK 501K | +26% |
| Total assets | NOK 1,2M | +58% |
| Equity | NOK 1,1M | +90% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 411 | 571 | 206 | 235 | 481 | 353 | 165 | 228 | 99 | 665 | 942 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −38 | 193 | 57 | 86 | 241 | 164 | 23 | 82 | −15 | 498 | 605 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −38 | 193 | 57 | 86 | 241 | 164 | 23 | 82 | −15 | 498 | 605 |
| Net financials | 6 | −2 | 1 | 1 | 1 | −0 | −1 | −2 | −1 | 6 | 38 |
| Profit before tax | −32 | 191 | 58 | 86 | 243 | 164 | 22 | 81 | −16 | 504 | 643 |
| Tax | −1 | 52 | 14 | 21 | 56 | 36 | 5 | 18 | −0 | 107 | 142 |
| Net profit | −31 | 139 | 43 | 66 | 187 | 128 | 17 | 63 | −16 | 397 | 501 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 231 | 286 | 297 | 363 | 459 | 505 | 338 | 294 | 273 | 780 | 1 228 |
| Equity | 81 | 220 | 263 | 179 | 366 | 293 | 310 | 273 | 257 | 554 | 1 055 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 66 | 34 | 185 | 93 | 212 | 27 | 20 | 16 | 226 | 174 |
| Total debt | 150 | 66 | 34 | 185 | 93 | 212 | 27 | 20 | 16 | 226 | 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 45.0% | 45.0% | 2022 | |
Neve Holding As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Even Matre Ellingsen | Deputy Member | 0 companies |
| Erlend Aspelund Matre Ellingsen | Chairman | 0 companies |
| Andrew Larsen | Board of Directors | 0 companies |