| Revenue | NOK 3,2M | +4% |
| EBITDA | NOK 3M | +4% |
| Net profit | NOK 2M | +30% |
| Total assets | NOK 22,7M | -2% |
| Equity | NOK 9,7M | +27% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 179 | 2 252 | 2 312 | 2 418 | 2 445 | 2 518 | 2 549 | 2 628 | 2 677 | 2 723 | 2 820 | 3 031 | 3 153 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 140 | 2 218 | 2 279 | 2 381 | 2 396 | 2 458 | 2 502 | 2 555 | 2 602 | 2 645 | 2 748 | 2 839 | 2 953 |
| Depreciation & amort. | −869 | −869 | −869 | −870 | −870 | −875 | −875 | −875 | −875 | −875 | −875 | −875 | −384 |
| EBIT | 1 270 | 1 349 | 1 409 | 1 511 | 1 526 | 1 583 | 1 628 | 1 681 | 1 728 | 1 770 | 1 873 | 1 964 | 2 569 |
| Net financials | −788 | −688 | −632 | −476 | −452 | −633 | −672 | 58 | 588 | 1 099 | 405 | 56 | 54 |
| Profit before tax | 482 | 661 | 777 | 1 035 | 1 073 | 950 | 956 | 1 739 | 2 316 | 2 869 | 2 278 | 2 021 | 2 623 |
| Tax | 20 | 179 | 210 | 274 | 268 | 231 | 226 | 382 | 509 | 631 | 501 | 444 | 577 |
| Net profit | 463 | 482 | 567 | 761 | 805 | 719 | 730 | 1 356 | 1 806 | 2 238 | 1 777 | 1 577 | 2 046 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 374 | 20 016 | 19 389 | 18 740 | 17 934 | 27 524 | 26 452 | 26 499 | 26 675 | 25 899 | 24 305 | 23 194 | 22 671 |
| Equity | 860 | 1 342 | 1 910 | 2 670 | 3 476 | 4 195 | 4 925 | 6 281 | 6 087 | 6 325 | 6 102 | 7 678 | 9 724 |
| Long-term debt | 20 415 | 18 536 | 17 078 | 15 587 | 13 918 | 22 575 | 21 075 | 19 575 | 16 875 | 15 725 | 14 025 | 12 325 | 10 625 |
| Short-term debt | 99 | 138 | 401 | 483 | 541 | 754 | 452 | 643 | 3 713 | 3 849 | 4 178 | 3 191 | 2 322 |
| Total debt | 20 514 | 18 674 | 17 479 | 16 070 | 14 459 | 23 329 | 21 527 | 20 218 | 20 588 | 19 574 | 18 203 | 15 516 | 12 947 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boomtopp As | Company | 50.0% | 50.0% | 2022 |
Stangeland Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Bue | Chief Executive Officer | 0 companies |
| Jan Klingsheim | Chief Executive Officer | 0 companies |
| Olav Stangeland | Chairman | 0 companies |
| Trond Helge Skretting | Board of Directors | 0 companies |