| Revenue | NOK 3M | +0% |
| EBITDA | NOK -696K | +33% |
| Net profit | NOK -342K | -206% |
| Total assets | NOK 14,5M | +4% |
| Equity | NOK 1,4M | -31% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 160 | 2 158 | 2 440 | 2 964 | 2 974 |
| Staff expenses | −1 578 | −1 886 | −2 237 | −3 515 | −3 221 |
| EBITDA | 299 | −100 | −190 | −1 046 | −696 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 299 | −100 | −190 | −1 046 | −696 |
| Net financials | −31 | 586 | 341 | 1 467 | 439 |
| Profit before tax | 268 | 486 | 152 | 421 | −256 |
| Tax | −0 | 62 | 38 | 98 | 86 |
| Net profit | 268 | 425 | 113 | 323 | −342 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 400 | 11 436 | 12 648 | 13 941 | 14 470 |
| Equity | 2 214 | 2 103 | 2 080 | 2 056 | 1 410 |
| Long-term debt | 6 965 | 8 347 | 9 550 | 10 490 | 11 799 |
| Short-term debt | 2 222 | 986 | 1 018 | 1 395 | 1 260 |
| Total debt | 9 187 | 9 332 | 10 569 | 11 885 | 13 060 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AV Deputy Member | Deputy Member | 2024 |
DS Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
HA Deputy Member | Deputy Member | 2012 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2012 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91% | 91% | 2023 | |
| Company | 7% | 7% | 2023 | |
| Company | 2% | 2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Veland Hauge | Deputy Member | 0 companies |
| Dennis Skorpen | Deputy Member | 0 companies |
| Henrik Advocaat Lund | Deputy Member | 0 companies |
| Fredrik Wagner-Larsen | Chairman | 0 companies |
| Anette Marie Lekven | Board of Directors | 0 companies |
| Kari Strøno Wagner-Larsen | Board of Directors | 0 companies |