| Revenue | NOK 292K | -34% |
| EBITDA | NOK -209K | +5% |
| Net profit | NOK 665 | +100% |
| Total assets | NOK 689K | -15% |
| Equity | NOK 660K | +0% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 946 | 998 | 985 | 1 227 | 1 045 | 1 010 | 266 | 443 | 292 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −11 | −11 | −11 |
| EBITDA | −22 | −19 | −16 | −11 | −45 | −12 | 356 | 296 | 211 | 368 | 128 | 311 | −145 | −221 | −209 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −26 | −74 | −82 | −82 | −79 | −76 | −25 |
| EBIT | −22 | −19 | −16 | −11 | −45 | −12 | 356 | 293 | 184 | 294 | 46 | 229 | −225 | −296 | −234 |
| Net financials | 0 | 93 | −71 | 271 | 242 | 383 | 365 | −32 | −71 | −80 | 2 | −132 | 4 | 155 | 235 |
| Profit before tax | −22 | 74 | −87 | 260 | 198 | 371 | 721 | 261 | 113 | 214 | 48 | 97 | −221 | −141 | 1 |
| Tax | −0 | −0 | −0 | −10 | 10 | −1 | 1 | 1 | 42 | 65 | 11 | 49 | −25 | −0 | −0 |
| Net profit | −22 | 74 | −87 | 270 | 187 | 372 | 720 | 260 | 71 | 149 | 37 | 48 | −195 | −141 | 1 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 273 | 1 347 | 1 247 | 1 501 | 1 209 | 1 241 | 1 625 | 1 555 | 1 578 | 1 406 | 1 644 | 1 288 | 1 041 | 813 | 689 |
| Equity | 78 | 152 | 65 | 335 | 422 | 645 | 1 001 | 969 | 1 040 | 989 | 948 | 996 | 801 | 660 | 660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 236 | 188 | 141 | 5 | 47 | 385 | 25 | 0 | 0 | 0 |
| Short-term debt | 1 195 | 1 195 | 1 183 | 1 166 | 787 | 361 | 435 | 446 | 533 | 370 | 311 | 266 | 241 | 153 | 29 |
| Total debt | 1 195 | 1 195 | 1 183 | 1 166 | 787 | 597 | 623 | 586 | 539 | 417 | 695 | 291 | 241 | 153 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Deputy Member | Deputy Member | 2011 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mona Iren Haanshus | Deputy Member | 0 companies |
| Jon Haanshus | Chief Executive Officer | 0 companies |