| Revenue | NOK 458K | +98% |
| EBITDA | NOK 243K | +249% |
| Net profit | NOK 190K | +227% |
| Total assets | NOK 2M | +143% |
| Equity | NOK 508K | -22% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 137 | 10 967 | 7 178 | 6 701 | 7 172 | 20 579 | 17 892 | 20 956 | 5 834 | 705 | 232 | 458 |
| Staff expenses | −0 | −1 590 | −1 517 | −1 478 | −1 548 | −1 715 | −2 461 | −3 439 | −2 813 | −1 323 | −0 | −0 | −0 |
| EBITDA | −5 | 512 | 572 | 113 | −116 | 856 | 1 609 | 23 | −1 783 | 760 | −213 | −163 | 243 |
| Depreciation & amort. | −0 | −65 | −65 | −65 | −22 | −22 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | 447 | 506 | 47 | −139 | 834 | 1 609 | 23 | −1 783 | 760 | −213 | −163 | 243 |
| Net financials | 0 | −126 | −224 | −126 | 62 | 113 | −22 | 76 | −244 | −380 | −610 | −13 | 0 |
| Profit before tax | −5 | 321 | 282 | −79 | −77 | 947 | 1 587 | 99 | −2 027 | 380 | −822 | −176 | 243 |
| Tax | −1 | 90 | 58 | −44 | −50 | 173 | −20 | 25 | −421 | 449 | −449 | −27 | 53 |
| Net profit | −4 | 231 | 225 | −34 | −27 | 774 | 1 607 | 74 | −1 606 | −69 | −373 | −149 | 190 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 443 | 2 221 | 2 716 | 2 460 | 3 004 | 2 758 | 10 239 | 6 976 | 8 956 | 4 800 | 1 448 | 841 | 2 048 |
| Equity | 96 | 328 | 453 | 418 | 391 | 1 165 | 2 772 | 2 846 | 1 240 | 1 171 | 798 | 649 | 508 |
| Long-term debt | 0 | 0 | 111 | 65 | 501 | 233 | 233 | 215 | 771 | 771 | 442 | 0 | 0 |
| Short-term debt | 346 | 1 500 | 2 153 | 1 977 | 2 111 | 1 360 | 7 234 | 3 915 | 6 946 | 2 859 | 208 | 192 | 1 539 |
| Total debt | 346 | 1 893 | 2 263 | 2 041 | 2 613 | 1 593 | 7 467 | 4 130 | 7 716 | 3 629 | 650 | 192 | 1 539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Folgerø | Chief Executive Officer | 0 companies |
| Ragnar Karlsen | Board of Directors | 0 companies |
| Terje Folgerø | Chairman | 0 companies |