| Revenue | NOK 776K | +36% |
| EBITDA | NOK -976K | -55% |
| Net profit | NOK -1,2M | -48% |
| Total assets | NOK 3,3M | -16% |
| Equity | NOK 940K | -19% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 462 | 548 | 398 | 570 | 776 |
| Staff expenses | −0 | −5 | −0 | −0 | −0 |
| EBITDA | 377 | 411 | 184 | −632 | −976 |
| Depreciation & amort. | −81 | −81 | −81 | −282 | −340 |
| EBIT | 296 | 330 | 103 | −914 | −1 316 |
| Net financials | −28 | −18 | −11 | −47 | −122 |
| Profit before tax | 269 | 312 | 92 | −961 | −1 438 |
| Tax | 47 | 73 | 25 | −170 | −268 |
| Net profit | 222 | 239 | 67 | −791 | −1 169 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 873 | 1 661 | 1 644 | 3 953 | 3 313 |
| Equity | 1 133 | 1 372 | 1 339 | 1 159 | 940 |
| Long-term debt | 686 | 191 | 97 | 2 080 | 2 002 |
| Short-term debt | 55 | 98 | 209 | 715 | 370 |
| Total debt | 741 | 289 | 306 | 2 795 | 2 373 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
IE Chief Executive Officer | Chief Executive Officer | 2010 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2010 – 2024 | |
| Chairman | 2010 – 2024 | |
| Board of Directors | 2010 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Heggernes | Chief Executive Officer | 0 companies |
| Ivar Egge | Chief Executive Officer | 0 companies |
| Solveig Lauvland | Board of Directors | 0 companies |
| Helge Bjørnevik | Chairman | 0 companies |
| Turid Rødne | Board of Directors | 0 companies |
| Børre Heggernes | Board of Directors | 0 companies |