| Revenue | NOK 18,4M | +45% |
| EBITDA | NOK 1,1M | +22084% |
| Net profit | NOK 1M | +885% |
| Total assets | NOK 11,2M | +32% |
| Equity | NOK 4,4M | -22% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 201 | 17 189 | 12 768 | 12 698 | 18 367 |
| Staff expenses | −7 090 | −6 203 | −5 104 | −5 996 | −7 816 |
| EBITDA | 1 647 | 246 | 80 | −5 | 1 147 |
| Depreciation & amort. | −0 | −13 | −15 | −20 | −32 |
| EBIT | 1 647 | 233 | 65 | −25 | 1 115 |
| Net financials | 12 | 20 | 15 | 159 | 209 |
| Profit before tax | 1 659 | 253 | 80 | 134 | 1 324 |
| Tax | 331 | 56 | 18 | 29 | 291 |
| Net profit | 1 328 | 198 | 63 | 105 | 1 032 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 636 | 8 587 | 9 272 | 8 479 | 11 196 |
| Equity | 5 241 | 5 439 | 5 501 | 5 606 | 4 388 |
| Long-term debt | 0 | 0 | 1 | 2 | 1 |
| Short-term debt | 6 395 | 3 148 | 3 770 | 2 870 | 6 807 |
| Total debt | 6 395 | 3 148 | 3 771 | 2 873 | 6 808 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GG Chief Executive Officer | Chief Executive Officer | 2010 |
AT Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 83.5% | 83.5% | 2022 | |
| Company | 13.1% | 13.1% | 2022 | |
| Individual | 2.4% | 2.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Gorm Olsen | Chief Executive Officer | 0 companies |
| André Tvedt Olsen | Deputy Member | 0 companies |
| Per Inge Flakke | Chairman | 0 companies |
| Gry Offernes | Board of Directors | 0 companies |
| Johan Kristian Mikkelsen | Board of Directors | 0 companies |
| Thor Lihaug | Chairman | 0 companies |
| Bjarne Syrstad | Board of Directors | 0 companies |