| Revenue | NOK 118,9M | -7% |
| EBITDA | NOK 4,1M | -45% |
| Net profit | NOK 2,4M | -51% |
| Total assets | NOK 56M | +5% |
| Equity | NOK 34M | -1% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 94 150 | 100 544 | 117 639 | 127 578 | 118 867 |
| Staff expenses | −8 385 | −5 672 | −6 445 | −6 809 | −7 830 |
| EBITDA | 3 979 | 4 914 | 8 945 | 7 439 | 4 121 |
| Depreciation & amort. | −72 | −72 | −49 | −41 | −47 |
| EBIT | 3 907 | 4 842 | 8 897 | 7 398 | 4 074 |
| Net financials | −803 | −286 | −838 | −1 025 | −952 |
| Profit before tax | 3 104 | 4 556 | 8 058 | 6 373 | 3 122 |
| Tax | 684 | 1 006 | 1 773 | 1 408 | 690 |
| Net profit | 2 420 | 3 550 | 6 286 | 4 965 | 2 432 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38 877 | 44 111 | 47 960 | 53 365 | 55 956 |
| Equity | 24 258 | 26 737 | 31 435 | 34 253 | 34 047 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 619 | 17 374 | 16 525 | 19 112 | 21 909 |
| Total debt | 14 619 | 17 374 | 16 525 | 19 112 | 21 909 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AA Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
OF Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TM | Board of Directors | 2021 |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Midwich Limited | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Frank Dallas | Chief Executive Officer | 0 companies |
| Alexander Aukrust Larsen | Chief Executive Officer | 0 companies |
| Tore Moe | Board of Directors | 0 companies |
| Stephen Barry Fenby | Chairman | 0 companies |