| Revenue | NOK 46,3M | +1% |
| EBITDA | NOK -11M | -145% |
| Net profit | NOK -25,5M | -1335% |
| Total assets | NOK 121,1M | -9% |
| Equity | NOK 1M | -96% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 79 219 | 44 545 | 46 204 | 45 706 | 46 292 |
| Staff expenses | −800 | −5 799 | −5 302 | −4 420 | −4 294 |
| EBITDA | 2 216 | 20 755 | 24 660 | 24 562 | −11 023 |
| Depreciation & amort. | −32 323 | −16 970 | −18 936 | −18 293 | −19 981 |
| EBIT | −30 107 | 3 785 | 5 724 | 6 269 | −31 005 |
| Net financials | −6 342 | −3 610 | −3 196 | −3 619 | −4 288 |
| Profit before tax | −36 449 | 175 | 2 528 | 2 649 | −35 293 |
| Tax | −8 016 | 47 | 557 | 583 | −9 776 |
| Net profit | −28 433 | 128 | 1 970 | 2 066 | −25 517 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 146 746 | 119 141 | 123 030 | 133 439 | 121 110 |
| Equity | 19 869 | 20 404 | 22 374 | 24 563 | 1 046 |
| Long-term debt | 107 157 | 70 804 | 81 198 | 85 920 | 108 184 |
| Short-term debt | 19 720 | 27 933 | 19 458 | 22 957 | 11 880 |
| Total debt | 126 877 | 98 737 | 100 655 | 108 876 | 120 064 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FR Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (6) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2025 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Roa | Chief Executive Officer | 0 companies |
| Knut Brusletto | Chairman | 0 companies |
| Morten Dahl | Board of Directors | 0 companies |
| Erling Oppen Rognerud Bentzen | Board of Directors | 0 companies |
| Jon Erik Nygaard | Chairman | 0 companies |
| Knut Grothaug | Chairman | 0 companies |
| Rune Isachsen | Board of Directors | 0 companies |
| Per Christian Gomnæs | Board of Directors | 0 companies |