| Revenue | NOK 40,5M | -36% |
| EBITDA | NOK -505K | +84% |
| Net profit | NOK -1,1M | +73% |
| Total assets | NOK 9,7M | -34% |
| Equity | NOK -605K | -227% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 49 408 | 54 031 | 52 752 | 63 093 | 40 502 |
| Staff expenses | −14 752 | −16 513 | −15 727 | −16 623 | −15 349 |
| EBITDA | 3 674 | 396 | 1 011 | −3 127 | −505 |
| Depreciation & amort. | −431 | −712 | −810 | −733 | −487 |
| EBIT | 3 243 | −316 | 202 | −3 860 | −992 |
| Net financials | 63 | 68 | 27 | 12 | −90 |
| Profit before tax | 3 306 | −248 | 228 | −3 848 | −1 081 |
| Tax | 728 | −40 | 59 | 137 | −0 |
| Net profit | 2 578 | −208 | 169 | −3 984 | −1 081 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 307 | 16 386 | 12 252 | 14 834 | 9 718 |
| Equity | 6 501 | 4 293 | 4 461 | 477 | −605 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 766 | 11 094 | 6 791 | 13 458 | 7 561 |
| Total debt | 8 806 | 12 094 | 7 791 | 14 358 | 10 323 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 2023 | |
| Individual | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Magne Grythe | Chief Executive Officer | 0 companies |
| Terje Kjøs | Chairman | 0 companies |
| Ole Johan Eilertsen | Chairman | 0 companies |